EHang Holdings Limited Unsponsored ADR EH

4.51 (0.07) (1.53%) as of 25 Sep
Market cap
$272.4M
P/E
0.0×
Dec '25 Dec '24 Dec '23 Dec '22 Jan '22 Dec '21 Jan '21 Dec '20 Jan '20 Dec '19
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
16.17 16.93 58.03 84.79 100.83 94.56 42.16 41.90 0.00 0.00
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
(37.65) 48.90 (77.08) (21.66) (47.09) (44.16) (187.64) (186.49) (56.72) (48.01)
P/B ratio
6.33 8.08 31.81 30.14 17.15 16.08 27.34 27.17 9.99 8.45
Price to Tangible BV
6.41 8.10 32.18 30.62 17.18 16.12 27.44 27.28 10.02 8.49
EV/Sales
14.24 14.61 55.89 81.98 95.86 89.59 41.35 41.09 0.00 0.00
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
(20.44) (26.05) (14.04) (10.34) (26.72) (24.97) (49.09) (48.78) 0.00 0.00
EV/FCF
(11.87) (19.74) (12.81) (9.20) (22.81) (21.32) (46.37) (46.08) 0.00 0.00
Quick Ratio
1.73 2.58 1.48 0.95 1.05 2.71 2.72 2.25 2.24 3.88
Current Ratio
2.07 2.89 1.81 1.37 1.37 3.50 3.50 2.69 2.69 4.48
Net Debt/EBITDA
2.72 4.41 0.89 0.42 0.17 0.90 0.88 2.05 1.66 7.17
Debt/Assets
16.17% 6.01% 13.81% 23.48% 37.69% 5.60% 5.60% 3.10% 9.29% 8.35%
Debt/Equity
0.30 0.10 0.39 1.00 1.61 0.09 0.09 0.05 0.16 0.12
Asset Turnover
0.24 0.41 0.21 0.08 0.08 0.11 0.11 0.37 0.38 0.27
Operating CF/Net income
0.65 (0.69) 0.29 0.53 0.53 0.39 0.39 1.73 1.73 0.73
Capex/Depreciation
(7.48) (2.93) (0.69) (1.53) 0.00 (2.02) 0.00 (1.44) 0.00 (0.66)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(27.82%) (39.08%) (176.15%) (264.73%) (138.68%) (94.20%) (102.76%) (31.67%) (29.00%) (24.19%)
ROA
(15.73%) (20.89%) (52.70%) (62.07%) (60.78%) (58.64%) (61.52%) (18.10%) (18.31%) (16.87%)
ROIC
(75.80%) 0.00% 0.00% 0.00% 0.00% (385.88%) 0.00% (55.26%) 0.00% (123.04%)
Return on Tangible Assets
(26.90%) (24.27%) (121.86%) (216.12%) (150.36%) (83.83%) (82.84%) (30.50%) (28.90%) (21.71%)
Average Days of Receivables
97.52 46.56 108.12 167.19 376.51 369.75 382.35 336.00 352.73 123.18
Research and Development Expense of Revenue
46.55% 43.73% 142.49% 304.82% 304.81% 241.44% 241.43% 58.45% 58.44% 46.93%
Selling, General and Administrative Expense of Revenue
93.71% 79.89% 179.25% 460.75% 437.15% 405.98% 405.96% 54.86% 54.86% 52.37%
Intangible Assets out of Total Assets
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
58.89% 59.88% 129.00% 218.66% 0.00% 213.25% 0.00% 30.46% 0.00% 12.10%
Graham Net Nets
0.08 0.09 0.01 (0.01) 0.05 0.05 0.03 0.03 0.09 0.11
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
(4.08%) (3.05%) (4.43%) (8.84%) (5.53%) (5.90%) (1.13%) (1.14%) (0.24%) (0.28%)
Free Cash Flow Yield
(7.42%) (4.37%) (7.52%) (10.51%) (4.17%) (4.44%) (2.12%) (2.13%) 0.00% 0.00%
Revenue per Share
0.82 0.93 0.27 0.11 0.17 0.16 0.23 0.50 0.70 0.57
Operating CF per Share
(0.35) 0.32 (0.20) (0.44) (0.65) (0.34) (0.49) (0.42) (0.59) (0.26)
Capex per Share
(0.29) (0.08) (0.02) (0.03) 0.00 (0.04) 0.00 (0.02) 0.00 (0.02)
Free Cash Flow per Share
(0.64) 0.24 (0.23) (0.47) (0.65) (0.38) (0.49) (0.45) (0.59) (0.28)
Cash per Share
2.20 2.36 0.77 0.63 0.91 0.87 1.27 0.53 0.78 1.55
Shareholders Equity per Share
2.08 1.95 0.50 0.32 0.45 0.93 1.35 0.78 1.14 1.48
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
2.08 1.95 0.50 0.32 0.45 0.93 1.35 0.78 1.14 1.48
Free Cash Flow
(46.97) 16.15 (13.73) (27.12) (25.76) (21.55) (18.86) (24.61) (21.98) (8.51)
Working Capital
109.78 121.47 28.59 15.20 15.08 53.47 53.46 40.83 40.74 47.82
Capital Expenditures
(21.30) (5.49) (1.28) (1.98) (2.05) (2.46) (2.43) (1.36) (1.32) (0.54)
Net Current Asset Value
80.12 99.78 9.67 (2.76) 3.22 43.28 49.54 33.35 39.40 42.30
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.36 0.09 0.08 0.31 0.00 0.28 0.00 0.05 0.00 0.03
Net Profit Margin
(66.03%) (50.37%) (256.94%) (740.65%) (740.62%) (552.70%) (552.67%) (48.66%) (48.65%) (62.22%)
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.08 0.23 0.30 0.19 0.18 0.23 0.23 0.30 0.28 0.35
Cash ROIC
(17.36%) 4.43% (21.08%) (44.22%) (52.23%) (22.99%) (22.83%) (35.79%) (32.23%) (10.52%)
Accounts Receivable Turnover
4.99 9.71 4.22 1.32 0.83 0.98 0.51 1.09 1.68 2.35
Accounts Payable Turnover
1.26 2.16 1.18 0.43 0.62 0.46 0.42 1.39 1.78 1.86
Inventory Turnover
1.85 2.58 0.63 0.20 0.32 0.25 0.31 1.37 1.78 2.18
Average Days of Payables
300.74 264.00 304.21 857.22 490.74 800.42 809.91 262.44 276.99 196.81
Days of Inventory on Hand
230.65 156.78 515.57 1,749.47 1,097.21 1,371.77 1,564.95 232.54 318.45 133.38
Average Receivables
11.97 6.44 3.92 4.87 7.91 9.13 17.32 25.31 15.56 7.43
Average Payables
18.20 11.20 5.04 5.12 6.12 7.15 7.65 8.14 6.02 3.92
Average Inventory
12.45 9.37 9.44 10.95 11.83 13.03 10.51 8.28 6.00 3.33
Average Assets
250.93 150.70 80.64 76.67 80.19 84.02 79.14 74.18 69.32 64.54
Average Common Equity
141.86 80.56 24.12 17.98 35.15 52.30 47.37 42.41 43.77 45.01

Fold the line items

Columns are period end dates