Ecolab Inc.

ECL Basic Materials Specialty Chemicals

Ecolab Inc.’s revenue for fiscal 2025 (year ended December 2025) was $16.1 billion, up 2.16% from fiscal 2024. In the quarter to June 2026, revenue grew 9.69%, EPS grew 3.24%, free cash flow fell 2.91% and total debt rose 60.5%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years, revenue growth for five, operating cash flow growth for three; insiders bought in the last twelve months.

287.52 3.29 −1.13%
Market cap
$81.5B
P/E
38.3×
Fwd P/E
32.3×
Dividend yield
1.02%
F-score
6/9
Altman Z
4.76
Beneish M
−2.51
Dividend safety
89/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
646.20 1,256.80 919.50 598.60 359.90 1,260.20 118.80 114.70 211.40 327.40
Receivables
3,249.40 2,865.00 2,834.20 2,698.10 2,478.40 2,273.80 2,382.00 2,662.50 2,571.40 2,341.20
Inventory
1,490.40 1,464.90 1,497.20 1,792.80 1,491.80 1,285.20 1,081.60 1,546.40 1,446.50 1,319.40
Other current assets
569.60 439.00 393.20 404.70 357.00 298.20 295.20 354.10 365.00 291.40
Total current assets
5,955.60 6,025.70 5,644.10 5,494.20 4,687.10 5,117.40 4,828.40 4,677.70 4,594.30 4,279.40
Property, Plant, Equpment (Net)
4,276.60 3,752.40 3,474.60 3,293.40 3,288.50 3,124.90 3,228.30 3,836.00 3,707.10 3,365.00
Goodwill and Intangible Assets (Total)
12,915.50 11,216.10 11,641.70 11,693.40 12,288.00 8,983.90 8,496.60 10,875.70 11,184.70 10,200.80
Long-term assets (Other)
782.70 670.40 532.70 535.10 546.00 476.00 516.30 685.10 477.40 485.00
Total non-current assets
18,740.70 16,362.10 16,202.50 15,970.10 16,519.30 13,008.60 16,040.70 15,396.80 15,369.20 14,050.80
Total Assets
24,696.30 22,387.80 21,846.60 21,464.30 21,206.40 18,126.00 20,869.10 20,074.50 19,963.50 18,330.20
Accounts Payable
2,071.00 1,810.00 1,566.30 1,728.20 1,384.20 1,160.60 1,075.30 1,255.60 1,177.10 983.20
Accrued Expenses
721.50 727.40 655.50 493.60 509.50 469.30 565.70 579.70 549.40 516.30
Current Part of Debt
870.40 615.70 630.40 505.10 411.00 17.30 380.50 743.60 564.40 541.30
Current Part of Taxes to Pay
134.30 127.00 158.70 197.60 104.30 96.10 136.90 100.60 183.60 87.40
Other current liabilities
1,737.50 1,512.70 1,334.90 1,285.90 1,144.20 1,188.90 1,110.70 1,006.10 1,000.70 891.20
Total current liabilities
5,534.70 4,792.80 4,345.80 4,210.40 3,553.20 2,932.20 3,630.60 3,685.60 3,475.20 3,019.40
Long Term Debt (Total)
7,365.90 6,949.20 7,551.40 8,075.30 8,347.20 6,669.30 5,973.10 6,301.60 6,758.30 6,145.70
Pension and Post-Retirement Liabilities
546.10 634.90 651.70 670.30 894.20 1,226.20 1,084.40 944.30 1,025.50 1,019.20
Long Term Tax Liability (Deferred)
329.90 280.00 418.20 505.60 622.00 483.90 537.30 764.60 635.40 970.20
Non-current Liabilities (Other)
518.70 366.20 381.80 406.30 254.10 312.40 269.80 324.80 415.30 204.80
Total non-current liabilities
9,357.10 8,805.80 9,428.60 9,995.30 10,400.10 8,992.30 8,512.70 8,335.30 8,834.50 8,339.90
Total liabilities
14,891.80 13,598.60 13,774.40 14,205.70 13,953.30 11,924.50 12,143.30 12,020.90 12,309.70 11,359.30
Additional Paid In Capital
7,521.30 7,159.60 6,766.70 6,580.20 6,464.60 6,235.00 5,907.10 5,633.20 5,435.70 5,270.80
Common Stock (Net)
369.40 367.80 365.70 364.70 364.10 362.60 359.60 357.00 354.70 352.60
Retained Earnings
12,834.00 11,517.10 10,075.40 9,318.80 8,814.50 8,243.00 9,993.70 8,909.50 8,011.60 6,975.00
Treasury Stock
9,079.60 8,305.20 7,312.70 7,301.00 6,784.20 6,679.70 5,485.40 5,134.80 4,575.00 3,984.40
Common Equity (Total)
9,804.50 8,789.20 8,072.20 7,258.60 7,253.10 6,201.50 8,725.80 8,053.60 7,653.80 6,970.90
Shareholders Equity (Total)
9,804.50 8,789.20 8,072.20 7,258.60 7,253.10 6,201.50 8,725.80 8,053.60 7,653.80 6,970.90
Shareholders Equity and Liabilities (Total)
24,696.30 22,387.80 21,846.60 21,464.30 21,206.40 18,126.00 20,869.10 20,074.50 19,963.50 18,330.20
Shares (Common)
282.00 283.40 285.40 284.50 286.90 285.70 288.40 287.70 289.30 291.80
Shareholders Equity (Tangible)
(3,111.00) (2,426.90) (3,569.50) (4,434.80) (5,034.90) (2,782.40) 229.20 (2,822.10) (3,530.90) (3,229.90)
Net Debt
7,590.10 6,308.10 7,262.30 7,981.80 8,398.30 5,426.40 6,234.80 6,930.50 7,111.30 6,359.60
Total Debt
8,236.30 7,564.90 8,181.80 8,580.40 8,758.20 6,686.60 6,353.60 7,045.20 7,322.70 6,687.00

Fold the line items

In millions of $ except per-share values · columns are period end dates