Dover Corporation

DOV Industrials Specialty Industrial Machinery

Dover Corporation’s revenue for fiscal 2025 (year ended December 2025) was $8.1 billion, up 4.48% from fiscal 2024. In the quarter to June 2026, revenue grew 6.85%, EPS grew 14.3%, free cash flow grew 22.7% and total debt rose 22.2%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years.

195.80 1.71 +0.88%
Market cap
$26.1B
P/E
23.4×
Fwd P/E
23.7×
Dividend yield
1.06%
F-score
6/9
Altman Z
5.27
Beneish M
−2.56
Dividend safety
86/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Net Income
508.89 811.67 570.27 677.92 683.45 1,123.82 1,065.38 1,056.83 2,697.13 1,093.96
Depreciation & Amortization
249.67 283.28 282.58 272.29 279.05 290.12 295.66 305.05 337.84 379.58
Non Cash Items (Other)
(126.87) (386.14) 18.15 96.35 5.95 (213.97) (83.14) (171.36) (1,921.62) (0.17)
Accounts Receivable Change
(74.05) (43.45) (87.57) (7.90) 122.41 (201.54) (184.56) 100.39 (43.89) 49.41
Change in inventories
(3.29) 0.61 (85.05) (56.87) 10.52 (297.62) (190.73) 141.75 4.42 (37.21)
Accounts Payable Change
70.84 94.05 105.59 12.67 (95.64) 229.33 17.27 (114.20) 9.08 (15.64)
Change in payables and accrued liability
39.53 (12.70) (11.09) 8.52 142.19 126.22 (92.45) (76.73) 67.85 (91.04)
Income tax paid
93.33 15.93 29.71 (10.44) (5.41) 88.19 (62.43) (16.82) (23.24) (11.97)
Change in other assets and liabilities
(23.46) (23.82) (33.39) (47.23) (37.72) (28.69) (18.24) (5.36) (39.72) (28.90)
Operating Cash Flow
734.60 739.41 789.19 945.31 1,104.81 1,115.87 746.75 1,219.55 1,087.83 1,338.01
Capital expenditures
(124.35) (158.29) (165.09) (182.64) (158.48) (164.39) (211.08) (183.41) 601.31 (214.26)
Net Aquisitions
(1,355.33) 345.48 (64.62) (191.47) (320.39) (837.09) (312.85) (533.62) (635.27) (663.27)
Other investing activities
(1.06) 21.15 (15.77) (10.15) (2.51) 8.74 3.09 (0.69) 6.97 (9.06)
Investing cash flow
(1,480.74) 208.34 (245.48) (384.25) (481.38) (992.75) (520.84) (717.71) (26.98) (886.59)
Repayment/Issuance of Debt (Net)
909.34 (182.60) (360.72) (93.29) (84.70) 105.00 629.89 (267.49) (467.64) 230.55
Equity Repurchase (Common, Net)
8.43 (105.02) (894.98) (143.28) (106.28) (21.64) (585.00) — (500.00) (540.70)
Dividends Paid (Total)
(267.74) (283.96) (283.57) (282.20) (284.31) (286.90) (287.55) (284.30) (283.12) (283.01)
Other financial activities
(15.70) (21.35) 641.43 (39.27) (31.00) (46.35) (17.60) (16.27) (20.92) (31.71)
Financing cash flow
634.34 (592.93) (897.84) (558.04) (506.29) (249.88) (260.26) (568.06) (1,271.67) (624.87)
Exchange Rate Adjustment
(4.74) 1.47 10.65 (1.98) (1.32) (0.80) (9.17) (6.67) (6.35) 19.62
Discontinued Operations and Adjustments
103.52 48.53 (14.26) 0.00 0.00 — 38.89 107.88 1,646.19 (14.23)
Change in Cash
(13.04) 404.82 (357.74) 1.03 115.82 (127.57) (4.64) 34.99 1,429.02 (168.07)
Beginning Cash
362.19 349.15 753.96 396.22 397.25 513.08 385.50 380.87 415.86 1,844.88
Ending Cash
349.15 753.96 396.22 397.25 513.08 385.50 380.87 415.86 1,844.88 1,676.81
Stock Based Compensation
18.65 24.07 23.70 29.70 25.03 31.11 30.08 30.77 40.36 43.98
Dividends Paid (Common)
(267.74) (283.96) (283.57) (282.20) (284.31) (286.90) (287.55) (284.30) (283.12) (283.01)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
102.90 30.61 (81.81) (101.25) 136.36 (84.11) (531.14) 29.03 (25.52) (135.36)
Issuance/Purchase of Shares
8.43 (105.02) (894.98) (143.28) (106.28) (21.64) (585.00) — (500.00) (540.70)
Other line items
Revenue per Employee
0.21 0.24 0.29 0.30 0.29 0.32 0.31 0.31 0.32 0.34

Fold the line items

In millions of $ except per-share values · columns are period end dates