Douglas Elliman Inc. DOUG

1.57 0.04 2.61% as of 25 Sep
Market cap
$139.1M
P/E
6.0×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
P/E ratio
16.93 0.00 0.00 0.00 9.05 10.20 10.20 10.20
P/S ratio
0.19 0.14 0.25 0.29 0.66 0.73 0.73 0.73
P/FCF ratio
0.00 0.00 0.00 0.00 6.98 7.69 7.69 7.69
P/Operating CF
(13.94) (15.54) (90.59) (16.48) 25.96 44.19 44.19 44.19
P/B ratio
1.09 0.86 1.02 1.22 3.17 4.01 4.01 4.01
Price to Tangible BV
2.53 2.41 1.86 2.00 5.10 4.01 4.01 4.01
EV/Sales
0.16 0.04 0.26 0.26 0.61 0.73 0.73 0.73
EV/EBITDA
3.08 0.00 0.00 87.26 7.97 0.00 0.00 0.00
EV/Operating CF
(11.95) (1.63) (8.18) (20.54) 6.50 7.51 7.51 7.51
EV/FCF
(9.62) (1.34) (6.81) (13.01) 6.50 7.68 7.68 7.68
Quick Ratio
8.33 4.02 8.43 8.61 6.10 3.12 0.00 —
Current Ratio
8.33 4.02 8.43 8.61 6.10 3.12 — —
Net Debt/EBITDA
(2.23) 1.95 2.25 (13.93) (0.88) 2.94 17.44 —
Debt/Assets
0.00% 6.13% 0.00% 21.89% 21.79% 34.41% 0.00% —
Debt/Equity
0.00 0.19 0.00 0.45 0.46 0.95 0.00 —
Asset Turnover
2.20 2.02 1.83 2.01 2.58 3.41 1.66 0.00
Operating CF/Net income
(0.96) 0.34 0.71 2.33 1.29 (0.69) 0.90 3.30
Capex/Depreciation
(0.40) (0.72) (0.77) (1.07) (0.48) (0.09) (0.94) —
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 —
ROE
8.39% (38.49%) (16.99%) (2.29%) 44.37% (25.21%) 4.60% 0.00%
ROA
3.09% (15.46%) (8.21%) (1.10%) 18.84% (20.43%) 1.79% 0.00%
ROIC
45.08% (99.72%) (37.61%) (1.28%) 34.57% (14.33%) (2.42%) —
Return on Tangible Assets
9.15% (44.71%) (23.66%) (2.85%) 37.43% (34.24%) 4.56% 0.00%
Average Days of Receivables
9.05 10.07 12.81 11.07 11.24 14.96 0.00 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
18.55% 20.13% 21.88% 18.83% 12.56% 18.12% 22.12% 0.00%
Intangible Assets out of Total Assets
0.23 0.21 0.21 0.19 0.18 0.22 0.00 —
Share Based Compensation of Revenue
0.83% 0.66% 1.37% 0.97% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.57) (1.11) (0.41) (0.23) (0.05) 0.14 0.14 0.14
Graham Number
2.61 0.00 0.00 0.00 9.70 0.00 0.00 0.00
Earnings Yield
5.91% (55.09%) (17.84%) (1.89%) 11.05% 9.80% 9.80% 9.80%
Free Cash Flow Yield
(8.59%) (22.59%) (15.27%) (7.08%) 14.32% 13.01% 13.01% 13.01%
Revenue per Share
12.21 11.92 11.62 14.13 16.58 9.48 9.61 8.87
Operating CF per Share
(0.16) (0.31) (0.37) (0.18) 1.57 0.39 0.09 0.16
Capex per Share
(0.04) (0.07) (0.07) (0.10) (0.05) (0.08) (0.10) 0.00
Free Cash Flow per Share
(0.20) (0.38) (0.44) (0.29) 1.52 0.32 (0.01) 0.16
Cash per Share
1.42 1.79 1.54 2.07 2.78 1.28 0.93 0.00
Shareholders Equity per Share
2.17 1.95 2.85 3.31 3.45 2.00 0.00 0.00
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
2.17 1.95 2.85 3.31 3.45 2.00 0.00 0.00
Free Cash Flow
(17.23) (31.50) (36.56) (23.28) 123.72 25.74 (0.50) 13.21
Working Capital
128.33 132.99 141.46 180.15 224.62 92.72 — —
Capital Expenditures
(3.35) (5.53) (6.14) (8.54) (4.11) (6.13) (8.08) (12.96)
Net Current Asset Value
(115.29) (154.45) (98.76) (76.11) (44.66) (153.87) 0.00 —
EV/EBIT
3.65 0.00 0.00 0.00 8.14 0.00 0.00 0.00
Capex to Sales
0.00 0.01 0.01 0.01 0.00 0.01 0.01 0.00
Net Profit Margin
1.40% (7.67%) (4.49%) (0.55%) 7.30% (5.99%) 1.08% 0.53%
Price to Operating Income
4.41 0.00 0.00 0.00 8.74 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.28 0.21 0.20 0.19 0.22 1.56 0.05 —
Cash ROIC
(14.51%) (18.60%) (19.42%) (10.09%) 13.85% (2.55%) (73.54%) 0.00%
Accounts Receivable Turnover
38.92 32.64 27.89 30.08 36.87 0.00 0.00 0.00
Accounts Payable Turnover
225.76 161.84 121.84 147.71 161.42 0.00 0.00 —
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 —
Average Days of Payables
1.79 1.50 3.17 2.38 2.18 4.23 0.00 —
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 —
Average Receivables
26.54 30.50 34.26 38.33 36.70 — — —
Average Payables
3.42 4.60 5.80 5.67 6.11 — — —
Average Assets
469.15 493.65 521.91 572.79 524.58 226.99 471.29 —
Average Common Equity
172.85 198.29 252.31 276.17 222.73 183.94 183.94 —

Fold the line items

Columns are period end dates