Sunday 11 October 2026 Export all DNOW data to Excel Powerpack

DNOW Inc.

DNOW Industrials Industrial Distribution

DNOW Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.8 billion, up 18.8% from fiscal 2024. In the quarter to June 2026, revenue grew 108.1%, EPS fell 182.5% and free cash flow grew 202.4%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

15.57 0.08 −0.51%
Market cap
$2.8B
P/E
0.0×
Fwd P/E
139×
Dividend yield
—
F-score
3/9
Altman Z
1.30
Beneish M
−1.60
Dividend safety
n/a
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
P/E ratio
0.00 0.00 0.00 19.47

+8 more quarters

P/S ratio
0.58 0.65 0.55 0.66
P/FCF ratio
18.30 48.16 12.31 9.42
P/Operating CF
17.75 (23.32) 18.84 37.24
P/B ratio
1.13 1.03 0.70 1.35
Price to Tangible BV
2.80 2.39 1.48 1.80
EV/Sales
0.67 0.78 0.64 0.56
EV/EBITDA
0.00 0.00 0.00 8.97
EV/Operating CF
16.59 35.14 11.68 7.03
EV/FCF
21.09 58.05 14.26 8.02
Quick Ratio
1.01 1.08 1.07 1.60
Current Ratio
2.14 2.42 2.34 2.52
Net Debt/EBITDA
15.00 (16.85) (1.76) (6.05)
Debt/Assets
12.42% 14.54% 10.47% 0.00%
Debt/Equity
0.23 0.27 0.18 0.00
Asset Turnover
1.49 1.22 1.02 1.50
Operating CF/Net income
(6.33) 2.16 (0.56) 1.72
Capex/Depreciation
(0.39) (0.35) (0.22) (0.36)
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
18.21% 20.54% 23.57% 17.67%
Intangible Assets out of Total Assets
0.33 0.31 0.30 0.18
Share Based Compensation of Revenue
0.38% 0.42% 1.77% 0.63%
Graham Net Nets
0.17 0.21 0.38 0.39
Graham Number
0.00 0.00 0.00 14.10
Earnings Yield
(8.25%) (6.94%) (2.92%) 5.14%
Free Cash Flow Yield
5.46% 2.08% 8.12% 10.62%
Revenue per Share
7.18 6.36 8.13 6.04
Operating CF per Share
0.73 (0.51) 0.70 0.41
Capex per Share
(0.05) (0.04) (0.06) (0.04)
Free Cash Flow per Share
0.68 (0.55) 0.64 0.37
Cash per Share
0.63 0.62 1.39 2.53
Shareholders Equity per Share
11.53 11.52 18.97 11.29
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
11.53 11.52 18.97 11.29
Free Cash Flow
124.00 (103.00) 76.00 39.00
Working Capital
1,126.00 1,321.00 1,304.00 661.00
Capital Expenditures
(9.00) (8.00) (7.00) (4.00)
Net Current Asset Value
399.00 466.00 592.00 621.00
EV/EBIT
0.00 0.00 0.00 13.11
Capex to Sales
0.01 0.01 0.01 0.01
Price to Operating Income
0.00 0.00 0.00 15.40
Other line items
Average Receivables
664.50 664.00 631.00 417.00
Average Payables
514.50 495.50 476.50 291.50
Average Inventory
722.50 789.00 772.00 370.50
Average Assets
2,738.50 2,789.00 2,772.50 1,623.50
Average Common Equity
1,629.50 1,643.50 1,683.00 1,151.50

Fold the line items

Columns are period end dates