Sunday 11 October 2026 Export all DNOW data to Excel Powerpack

DNOW Inc.

DNOW Industrials Industrial Distribution

DNOW Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.8 billion, up 18.8% from fiscal 2024. In the quarter to June 2026, revenue grew 108.1%, EPS fell 182.5% and free cash flow grew 202.4%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

15.57 0.08 −0.51%
Market cap
$2.8B
P/E
0.0×
Fwd P/E
139×
Dividend yield
—
F-score
3/9
Altman Z
1.30
Beneish M
−1.60
Dividend safety
n/a
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

19.47 0.00 0.00 0.00
P/S ratio
0.66 0.55 0.65 0.58
P/FCF ratio
9.42 12.31 48.16 18.30
P/Operating CF
37.24 18.84 (23.32) 17.75
P/B ratio
1.35 0.70 1.03 1.13
Price to Tangible BV
1.80 1.48 2.39 2.80
EV/Sales
0.56 0.64 0.78 0.67
EV/EBITDA
8.97 0.00 0.00 0.00
EV/Operating CF
7.03 11.68 35.14 16.59
EV/FCF
8.02 14.26 58.05 21.09
Quick Ratio
1.60 1.07 1.08 1.01
Current Ratio
2.52 2.34 2.42 2.14
Net Debt/EBITDA
(6.05) (1.76) (16.85) 15.00
Debt/Assets
0.00% 10.47% 14.54% 12.42%
Debt/Equity
0.00 0.18 0.27 0.23
Asset Turnover
1.50 1.02 1.22 1.49
Operating CF/Net income
1.72 (0.56) 2.16 (6.33)
Capex/Depreciation
(0.36) (0.22) (0.35) (0.39)
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
17.67% 23.57% 20.54% 18.21%
Intangible Assets out of Total Assets
0.18 0.30 0.31 0.33
Share Based Compensation of Revenue
0.63% 1.77% 0.42% 0.38%
Graham Net Nets
0.39 0.38 0.21 0.17
Graham Number
14.10 0.00 0.00 0.00
Earnings Yield
5.14% (2.92%) (6.94%) (8.25%)
Free Cash Flow Yield
10.62% 8.12% 2.08% 5.46%
Revenue per Share
6.04 8.13 6.36 7.18
Operating CF per Share
0.41 0.70 (0.51) 0.73
Capex per Share
(0.04) (0.06) (0.04) (0.05)
Free Cash Flow per Share
0.37 0.64 (0.55) 0.68
Cash per Share
2.53 1.39 0.62 0.63
Shareholders Equity per Share
11.29 18.97 11.52 11.53
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
11.29 18.97 11.52 11.53
Free Cash Flow
39.00 76.00 (103.00) 124.00
Working Capital
661.00 1,304.00 1,321.00 1,126.00
Capital Expenditures
(4.00) (7.00) (8.00) (9.00)
Net Current Asset Value
621.00 592.00 466.00 399.00
EV/EBIT
13.11 0.00 0.00 0.00
Capex to Sales
0.01 0.01 0.01 0.01
Price to Operating Income
15.40 0.00 0.00 0.00
Other line items
Average Receivables
417.00 631.00 664.00 664.50
Average Payables
291.50 476.50 495.50 514.50
Average Inventory
370.50 772.00 789.00 722.50
Average Assets
1,623.50 2,772.50 2,789.00 2,738.50
Average Common Equity
1,151.50 1,683.00 1,643.50 1,629.50

Fold the line items

Columns are period end dates