Duluth Holdings Inc. DLTH

3.97 (0.05) (1.24%) as of 25 Sep
Market cap
$152.8M
P/E
24.8×
Insider Buys alert about insiders buying in the last 12 month
Jan '26 Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 Jan '20 Jan '19 Jan '18 Jan '17
P/E ratio
0.00 0.00 0.00 95.00 16.39 30.78 14.32 32.71 24.46 33.95
P/S ratio
0.15 0.16 0.25 0.33 0.70 0.64 0.44 1.35 1.19 1.90
P/FCF ratio
5.01 0.00 0.00 0.00 6.02 10.64 0.00 0.00 0.00 0.00
P/Operating CF
1.50 2.36 2.31 4.39 8.31 5.16 4.88 14.03 8.65 15.16
P/B ratio
0.50 0.54 0.73 0.96 2.21 2.15 1.55 4.79 4.03 6.27
Price to Tangible BV
0.50 0.54 0.73 0.96 2.22 2.16 1.56 4.81 4.04 6.29
EV/Sales
0.21 0.24 0.29 0.36 0.69 0.76 0.61 1.47 1.24 1.84
EV/EBITDA
7.77 0.00 8.36 6.38 6.58 9.15 7.49 16.75 13.20 17.46
EV/Operating CF
4.92 (8.86) 4.89 (169.41) 5.24 9.50 45.04 26.82 19.62 34.23
EV/FCF
7.18 (5.94) (18.17) (8.32) 5.91 12.53 (16.75) (38.00) (35.32) (82.34)
Quick Ratio
0.18 0.06 0.37 0.44 0.71 0.52 0.05 0.10 0.06 0.70
Current Ratio
1.59 1.49 1.71 1.87 1.92 2.19 2.03 2.25 2.02 2.88
Net Debt/EBITDA
2.35 (11.47) 1.24 0.50 (0.13) 1.38 2.05 1.36 0.57 (0.50)
Debt/Assets
12.99% 12.34% 12.27% 12.15% 13.11% 23.19% 22.17% 23.15% 12.59% 2.65%
Debt/Equity
0.31 0.31 0.27 0.28 0.30 0.63 0.60 0.43 0.20 0.04
Asset Turnover
1.32 1.33 1.27 1.25 1.36 1.29 1.60 2.19 2.49 2.72
Operating CF/Net income
(1.47) 0.39 (3.90) (0.61) 3.10 3.74 0.44 1.34 1.28 0.95
Capex/Depreciation
(0.30) (0.26) (1.53) (0.88) (0.35) (0.43) (1.39) (4.21) (6.34) (6.10)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(9.48%) (21.87%) (4.44%) 1.02% 14.38% 7.41% 11.26% 15.47% 18.45% 20.87%
ROA
(3.83%) (9.26%) (1.95%) 0.44% 5.76% 2.75% 4.92% 8.93% 12.32% 15.41%
ROIC
(3.14%) (9.92%) (2.41%) 1.58% 12.93% 5.75% 6.30% 10.20% 14.08% 23.30%
Return on Tangible Assets
(10.20%) (25.02%) (4.77%) 1.05% 13.71% 5.70% 8.62% 9.95% 14.48% 17.98%
Average Days of Receivables
1.75 2.31 3.71 3.38 2.85 1.61 0.87 2.98 0.25 0.38
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
54.95% 53.88% 51.73% 51.61% 47.70% 48.11% 48.74% 48.09% 47.50% 47.63%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.44% 0.65% 0.65% 0.41% 0.31% 0.26% 0.11% 0.29% 0.34% 0.33%
Graham Net Nets
(0.78) (0.83) (0.56) (0.36) (0.14) (0.28) (0.50) (0.02) 0.03 0.08
Graham Number
0.00 0.00 0.00 3.30 11.89 7.36 8.51 9.05 8.42 7.36
Earnings Yield
(20.00%) (45.17%) (5.94%) 1.05% 6.10% 3.25% 6.98% 3.06% 4.09% 2.95%
Free Cash Flow Yield
19.95% (25.91%) (6.46%) (13.05%) 16.61% 9.40% (8.22%) (2.86%) (2.96%) (1.18%)
Revenue per Share
16.33 18.78 19.62 19.93 21.42 19.69 19.05 17.71 14.80 11.93
Operating CF per Share
0.70 (0.51) 1.17 (0.04) 2.82 1.56 0.26 0.97 0.94 0.64
Capex per Share
(0.22) (0.25) (1.49) (0.82) (0.32) (0.38) (0.95) (1.65) (1.46) (0.91)
Free Cash Flow per Share
0.48 (0.76) (0.32) (0.87) 2.50 1.19 (0.69) (0.68) (0.52) (0.27)
Cash per Share
0.47 0.10 0.98 1.39 2.36 1.44 0.07 0.02 0.09 0.76
Shareholders Equity per Share
4.80 5.38 6.67 6.93 6.83 5.87 5.45 4.99 4.37 3.61
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
4.80 5.38 6.67 6.93 6.83 5.87 5.45 4.99 4.37 3.61
Free Cash Flow
16.57 (25.25) (10.40) (28.43) 81.68 38.49 (22.44) (21.94) (16.60) (8.42)
Working Capital
63.80 62.99 75.34 103.36 106.53 113.96 82.42 65.59 51.53 66.13
Capital Expenditures
(7.60) (8.33) (49.07) (27.04) (10.30) (12.26) (30.79) (53.04) (46.46) (28.67)
Net Current Asset Value
(64.44) (81.13) (90.49) (78.59) (70.31) (114.81) (135.75) (17.00) 18.07 59.07
EV/EBIT
0.00 0.00 0.00 37.95 10.94 19.92 13.37 22.43 15.81 19.81
Capex to Sales
0.01 0.01 0.08 0.04 0.01 0.02 0.05 0.09 0.10 0.08
Net Profit Margin
(2.90%) (6.97%) (1.53%) 0.35% 4.25% 2.13% 3.07% 4.08% 4.95% 5.67%
Price to Operating Income
0.00 0.00 0.00 34.98 11.15 16.91 9.71 20.61 15.13 20.37
Other line items
Depreciation/Fixed assets
0.26 0.29 0.24 0.26 0.27 0.23 0.16 0.08 0.07 0.09
Cash ROIC
(30.99%) (53.79%) (30.13%) (35.01%) (4.93%) (20.62%) (45.42%) (59.34%) (46.88%) (22.67%)
Accounts Receivable Turnover
169.22 118.88 102.54 113.66 168.84 297.80 201.55 228.89 1,311.40 1,535.17
Accounts Payable Turnover
4.32 5.09 5.98 6.08 8.13 9.21 9.84 12.08 15.79 16.24
Inventory Turnover
1.77 2.18 2.29 2.23 2.36 2.07 2.34 2.75 2.63 2.58
Average Days of Payables
66.78 84.77 58.00 66.61 51.58 39.97 41.97 35.92 30.04 21.03
Days of Inventory on Hand
181.89 191.09 142.68 182.48 139.37 177.06 187.72 138.36 155.33 158.57
Average Receivables
3.34 5.27 6.31 5.75 4.14 2.15 3.05 2.48 0.36 0.25
Average Payables
61.05 62.50 53.83 50.97 39.52 33.35 29.21 21.34 13.33 9.97
Average Inventory
148.94 146.15 140.34 138.80 135.86 148.45 122.77 93.62 79.96 62.84
Average Assets
427.53 471.83 509.33 521.50 515.25 494.50 384.68 259.20 189.53 138.29
Average Common Equity
172.90 199.71 223.47 224.96 206.59 183.28 168.11 149.73 126.57 102.14

Fold the line items

Columns are period end dates