Saturday 10 October 2026 Export all DK data to Excel Powerpack

Delek US Holdings, Inc.

DK Energy Oil & Gas Refining & Marketing

Delek US Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $10.7 billion, down 9.53% from fiscal 2024. In the quarter to June 2026, revenue grew 47.8%, EPS grew 256.8%, free cash flow grew 173.9% and total debt rose 2.87%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

74.51 2.09 −2.73%
Market cap
$4.7B
P/E
20.2×
Fwd P/E
12.2×
Dividend yield
1.37%
F-score
5/9
Altman Z
1.74
Beneish M
−3.34
Dividend safety
14/100
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
P/E ratio
13.81 0.00 0.00 0.00

+8 more quarters

P/S ratio
0.26 0.25 0.17 0.18
P/FCF ratio
4.63 5.78 439.14 0.00
P/Operating CF
11.85 5.89 3.58 44.14
P/B ratio
7.37 8.99 3.29 4.37
Price to Tangible BV
0.00 0.00 0.00 0.00
EV/Sales
0.47 0.49 0.41 0.42
EV/EBITDA
5.65 8.15 6.31 35.62
EV/Operating CF
4.47 4.98 8.23 (34.40)
EV/FCF
8.44 11.22 1,075.07 (6.10)
Quick Ratio
0.44 0.45 0.50 0.48
Current Ratio
0.76 0.76 0.82 0.86
Net Debt/EBITDA
6.13 (33.67) 9.81 6.41
Debt/Assets
42.24% 42.05% 47.21% 44.87%
Debt/Equity
7.55 10.54 5.91 7.14
Asset Turnover
1.65 1.49 1.59 1.51
Operating CF/Net income
1.55 (2.29) 6.42 0.25
Capex/Depreciation
(1.53) (1.87) (1.17) (1.08)
Interest Coverage
3.02 (2.12) 2.00 3.18
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
1.39% 1.66% 2.25% 2.66%
Intangible Assets out of Total Assets
0.12 0.12 0.13 0.12
Share Based Compensation of Revenue
0.17% 0.28% 0.87% 1.77%
Graham Net Nets
(1.45) (1.70) (2.35) (2.21)
Graham Number
23.89 0.00 0.00 0.00
Earnings Yield
7.24% (1.86%) (0.94%) (25.19%)
Free Cash Flow Yield
21.58% 17.31% 0.23% (37.90%)
Revenue per Share
66.66 44.03 40.02 47.96
Operating CF per Share
4.29 7.65 8.28 0.73
Capex per Share
(2.89) (3.21) (1.95) (1.82)
Free Cash Flow per Share
1.40 4.44 6.33 (1.09)
Cash per Share
10.25 10.36 10.31 10.48
Shareholders Equity per Share
6.89 5.01 9.02 7.39
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
6.89 5.01 9.02 7.39
Free Cash Flow
85.90 267.60 384.50 (65.70)
Working Capital
(808.40) (846.90) (461.40) (369.40)
Capital Expenditures
(177.00) (193.50) (118.30) (109.70)
Net Current Asset Value
(4,525.80) (4,620.20) (4,232.40) (4,290.30)
EV/EBIT
9.73 21.31 14.64 0.00
Capex to Sales
0.04 0.07 0.05 0.04
Price to Operating Income
5.34 10.97 5.98 0.00
Other line items
Average Receivables
804.85 795.75 633.15 614.40
Average Payables
1,878.95 2,071.80 1,723.80 1,734.40
Average Inventory
930.10 891.75 809.60 842.15
Average Assets
7,310.10 7,226.00 6,756.75 7,055.60
Average Common Equity
358.80 365.70 561.25 660.10

Fold the line items

Columns are period end dates