Sunday 11 October 2026 Export all DK data to Excel Powerpack

Delek US Holdings, Inc.

DK Energy Oil & Gas Refining & Marketing

Delek US Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $10.7 billion, down 9.53% from fiscal 2024. In the quarter to June 2026, revenue grew 47.8%, EPS grew 256.8%, free cash flow grew 173.9% and total debt rose 2.87%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

74.51 2.09 −2.73%
Market cap
$4.7B
P/E
20.2×
Fwd P/E
12.2×
Dividend yield
1.37%
F-score
5/9
Altman Z
1.74
Beneish M
−3.34
Dividend safety
14/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Net Income

+8 more quarters

194.80 97.10 (190.90) 180.10
Depreciation & Amortization
101.30 101.10 103.30 115.70
Non Cash Items (Other)
(157.20) 298.30 (65.40) 44.60
Accounts Receivable Change
76.00 18.10 (288.40) 76.40
Change in inventories
62.50 90.70 (264.40) (39.80)
Change in payables and accrued liability
(169.70) (86.90) 1,058.70 (51.60)
Change in other assets and liabilities
(63.70) (15.60) 108.20 (62.50)
Operating Cash Flow
44.00 502.80 461.10 262.90
Capital expenditures
(107.80) (114.80) (187.60) (173.70)
Change in intangibles (net)
(1.90) (3.50) (5.90) (3.30)
Net Aquisitions
0.00 0.00 — —
Long-Term Investments Change (Net)
6.50 1.50 5.00 3.10
Other investing activities
(0.20) (0.10) (1.80) (2.30)
Investing cash flow
(103.40) (116.90) (190.30) (176.20)
Repayment/Issuance of Debt (Net)
73.70 (140.50) (53.10) 17.80
Equity Repurchase (Common, Net)
(15.00) (20.00) — (20.00)
Dividends Paid (Total)
(15.30) (15.30) (15.60) (15.60)
Other financial activities
31.40 (215.20) (203.80) (64.40)
Financing cash flow
74.80 (391.00) (272.50) (82.20)
Change in Cash
15.40 (5.10) (1.70) 4.50
Beginning Cash
0.00 0.00 625.80 0.00
Ending Cash
15.40 (5.10) 624.10 4.50
Stock Based Compensation
51.00 21.10 7.40 7.10
Dividends Paid (Common)
(15.30) (15.30) (15.60) (15.60)
Net Cash/Marketcap
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(94.90) 6.30 614.10 (77.50)
Investments Change (Net)
6.50 1.50 5.00 3.10
Issuance/Purchase of Shares
(15.00) (20.00) — (20.00)

Fold the line items

In millions of $ except per-share values · columns are period end dates