Danaher Corporation

DHR Healthcare Diagnostics & Research

Danaher Corporation’s revenue for fiscal 2025 (year ended December 2025) was $24.6 billion, up 2.90% from fiscal 2024. In the quarter to June 2026, revenue grew 5.54%, EPS grew 59.7%, free cash flow grew 15.6% and total debt rose 49.2%, each against the same quarter a year earlier. Member of the S&P 500.

228.97 2.53 −1.09%
Market cap
$162.7B
P/E
40.5×
Fwd P/E
29.2×
Dividend yield
0.66%
F-score
6/9
Altman Z
4.52
Beneish M
−2.57
Dividend safety
69/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
4,615.00 2,078.00 5,864.00 5,995.00 2,586.00 6,035.00 19,912.00 787.80 630.30 963.70
Receivables
3,913.00 3,537.00 3,922.00 4,102.00 4,631.00 4,045.00 3,191.00 3,029.80 3,521.80 3,186.10
Inventory
2,489.00 2,330.00 2,594.00 2,765.00 2,767.00 2,292.00 1,628.00 1,631.40 1,840.80 1,709.40
Total current assets
12,756.00 9,497.00 13,937.00 15,883.00 11,648.00 13,802.00 25,596.00 7,093.80 6,850.00 6,665.10
Property, Plant, Equpment (Net)
5,531.00 4,990.00 4,553.00 3,709.00 3,790.00 3,262.00 2,302.00 2,249.60 2,454.60 2,354.00
Goodwill and Intangible Assets (Total)
60,968.00 59,065.00 62,354.00 57,097.00 64,027.00 56,702.00 32,463.00 32,863.30 36,805.70 35,644.90
Long-term assets (Other)
4,209.00 3,990.00 3,644.00 4,160.00 3,719.00 2,395.00 1,721.00 571.00 538.30 631.30
Total non-current assets
70,708.00 68,045.00 70,551.00 68,467.00 71,536.00 62,359.00 36,486.00 40,738.70 39,798.60 38,630.20
Total Assets
83,464.00 77,542.00 84,488.00 84,350.00 83,184.00 76,161.00 62,082.00 47,832.50 46,648.60 45,295.30
Notes Payable
2.00 505.00 1,695.00 591.00 8.00 11.00 212.00 51.80 194.70 2,594.80
Accounts Payable
1,844.00 1,753.00 1,766.00 1,856.00 2,569.00 2,049.00 1,515.00 1,495.40 1,509.90 1,485.00
Accrued Expenses
4,961.00 4,540.00 4,813.00 4,815.00 5,563.00 5,342.00 3,205.00 2,689.30 3,087.70 2,794.20
Total current liabilities
6,807.00 6,798.00 8,274.00 8,389.00 8,140.00 7,402.00 4,932.00 4,841.50 4,792.30 6,874.00
Long Term Debt (Total)
18,416.00 15,500.00 16,707.00 19,086.00 22,168.00 21,193.00 21,517.00 9,688.50 10,327.40 9,674.20
Non-current Liabilities (Other)
5,700.00 5,694.00 6,017.00 6,498.00 7,699.00 7,789.00 5,351.00 4,701.60 5,161.10 5,670.30
Total non-current liabilities
24,116.00 21,194.00 22,724.00 25,871.00 29,867.00 28,982.00 26,868.00 14,764.30 15,488.50 15,344.50
Total liabilities
30,923.00 27,992.00 30,998.00 34,260.00 38,007.00 36,384.00 31,800.00 19,605.80 20,280.80 22,218.50
Additional Paid In Capital
17,194.00 16,727.00 16,170.00 12,072.00 10,090.00 9,698.00 7,565.00 5,834.30 5,538.20 5,312.90
Preferred Stock (Total)
— — — 1,668.00 3,268.00 3,268.00 1,600.00 — — —
Common Stock (Net)
9.00 9.00 9.00 9.00 9.00 9.00 8.00 8.20 8.10 8.10
Retained Earnings
46,891.00 44,188.00 41,074.00 39,205.00 32,827.00 27,159.00 24,166.00 25,163.00 22,806.10 20,703.50
Treasury Stock
11,353.00 8,163.00 2,019.00 — — — — — — —
Common Equity (Total)
52,541.00 49,550.00 53,490.00 48,422.00 41,909.00 36,509.00 28,682.00 28,226.70 26,367.80 23,076.80
Shareholders Equity (Total)
52,541.00 49,550.00 53,490.00 50,090.00 45,177.00 39,777.00 30,282.00 28,226.70 26,367.80 23,076.80
Shareholders Equity and Liabilities (Total)
83,464.00 77,542.00 84,488.00 84,350.00 83,184.00 76,161.00 62,082.00 47,832.50 46,648.60 45,295.30
Shares (Common)
706.90 719.10 739.20 728.30 715.00 711.00 695.50 701.50 696.60 692.20
Shares (Preferred)
— — 0.00 1.72 3.37 3.37 1.65 — — —
Shareholders Equity (Tangible)
(8,427.00) (9,515.00) (8,864.00) (7,007.00) (18,850.00) (16,925.00) (2,181.00) (4,636.60) (10,437.90) (12,568.10)
Net Debt
13,801.00 13,422.00 10,843.00 13,091.00 19,582.00 15,158.00 1,605.00 8,900.70 9,697.10 8,710.50
Total Debt
18,416.00 15,500.00 16,707.00 19,086.00 22,168.00 21,193.00 21,517.00 9,688.50 10,327.40 9,674.20

Fold the line items

In millions of $ except per-share values · columns are period end dates