Easterly Government Properties, Inc. DEA

22.91 0.20 0.88% as of 25 Sep
Market cap
$1.1B
P/E
105×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
73.70 78.45 72.00 41.52 65.49 151.01 235.90 147.70 212.80 151.53
P/S ratio
2.83 3.89 4.49 4.46 7.01 7.23 7.36 5.22 6.45 5.92
P/FCF ratio
0.00 0.00 252.65 6.56 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
22.70 47.86 73.55 59.13 80.65 48.45 71.15 61.30 131.55 55.57
P/B ratio
0.70 0.85 0.91 0.93 1.34 1.36 1.36 0.82 1.07 0.89
Price to Tangible BV
0.80 0.96 1.02 1.05 1.53 1.56 1.58 0.98 1.30 1.06
EV/Sales
6.78 8.04 7.93 7.74 10.86 11.16 11.36 9.93 10.73 8.66
EV/EBITDA
11.77 14.49 15.29 13.97 19.35 19.58 20.66 18.04 20.00 17.06
EV/Operating CF
8.80 14.94 19.90 18.05 25.23 18.84 17.70 25.39 28.49 19.13
EV/FCF
(81.27) (13.90) 446.30 11.38 (26.39) (18.87) (8.39) (3.95) (4.05) (7.37)
Quick Ratio
3.55 4.10 4.65 5.16 3.46 1.23 1.24 1.28 1.94 1.51
Current Ratio
3.87 4.44 4.65 5.16 3.46 1.23 1.24 1.28 1.94 1.51
Net Debt/EBITDA
6.86 7.48 6.63 5.92 6.86 6.90 7.27 8.55 7.98 5.39
Debt/Assets
49.30% 49.61% 44.96% 44.23% 42.85% 39.81% 40.36% 41.17% 40.40% 27.98%
Debt/Equity
1.22 1.15 0.92 0.89 0.84 0.75 0.75 0.75 0.73 0.42
Asset Turnover
0.10 0.10 0.10 0.10 0.10 0.10 0.11 0.10 0.11 0.11
Operating CF/Net income
19.93 8.32 6.09 4.00 3.94 12.14 19.75 11.01 11.07 12.27
Capex/Depreciation
(2.61) (3.71) (1.30) 0.81 (2.78) (3.35) (5.12) (7.94) (8.36) (4.32)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
0.94% 1.40% 1.33% 2.21% 2.19% 0.96% 0.65% 0.63% 0.60% 0.59%
ROA
0.39% 0.64% 0.66% 1.11% 1.14% 0.51% 0.35% 0.35% 0.36% 0.39%
ROIC
1.94% 1.82% 1.69% 1.88% 1.77% 1.46% 1.06% 1.04% 1.05% 0.87%
Return on Tangible Assets
0.43% 0.67% 0.72% 1.23% 1.18% 0.54% 0.36% 0.35% 0.36% 0.42%
Average Days of Receivables
55.92 86.00 84.22 73.14 77.99 67.13 71.79 74.62 61.72 50.12
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
7.75% 8.09% 9.44% 8.44% 8.56% 8.42% 9.10% 9.23% 9.87% 11.75%
Intangible Assets out of Total Assets
0.05 0.05 0.05 0.06 0.07 0.07 0.08 0.09 0.10 0.11
Share Based Compensation of Revenue
1.80% 1.06% 2.00% 2.23% 1.84% 1.67% 2.21% 1.89% 2.27% 2.78%
Graham Net Nets
(1.67) (1.18) (0.85) (0.82) (0.61) (0.62) (0.60) (0.94) (0.71) (0.53)
Graham Number
14.04 16.52 19.99 27.61 29.06 18.72 15.71 16.91 16.76 20.68
Earnings Yield
1.36% 1.27% 1.39% 2.41% 1.53% 0.66% 0.42% 0.68% 0.47% 0.66%
Free Cash Flow Yield
(2.95%) (14.87%) 0.40% 15.24% (5.87%) (8.18%) (18.38%) (48.14%) (41.13%) (19.83%)
Revenue per Share
7.48 7.30 7.62 8.10 8.18 7.83 8.06 7.50 8.25 8.53
Operating CF per Share
5.77 3.93 3.04 3.47 3.52 4.64 5.17 2.93 3.11 3.87
Capex per Share
(6.39) (8.15) (2.90) 2.04 (6.89) (9.27) (16.08) (21.81) (24.99) (13.89)
Free Cash Flow per Share
(0.62) (4.22) 0.14 5.51 (3.37) (4.63) (10.91) (18.87) (21.88) (10.03)
Cash per Share
7.53 8.32 8.13 7.97 4.52 0.47 0.57 0.52 1.02 0.53
Shareholders Equity per Share
30.49 33.52 37.38 38.93 42.88 41.55 43.62 47.90 49.93 56.97
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
30.49 33.52 37.38 38.93 42.88 41.55 43.62 47.90 49.93 56.97
Free Cash Flow
(28.05) (174.75) 5.10 199.70 (113.13) (144.98) (300.03) (403.96) (346.64) (122.90)
Working Capital
314.45 348.31 292.55 280.42 149.83 11.20 11.32 9.69 18.51 7.07
Capital Expenditures
(287.25) (337.38) (109.37) 73.76 (231.47) (290.17) (442.34) (466.74) (395.87) (170.28)
Net Current Asset Value
(1,586.07) (1,386.38) (1,097.48) (1,070.65) (1,173.81) (1,097.82) (975.59) (792.36) (595.95) (327.74)
EV/EBIT
27.21 31.64 35.19 31.78 42.04 51.61 71.06 53.93 61.60 66.27
Capex to Sales
0.85 1.12 0.38 (0.25) 0.84 1.18 2.00 2.91 3.03 1.63
Net Profit Margin
3.87% 6.47% 6.55% 10.72% 10.94% 4.88% 3.25% 3.55% 3.40% 3.69%
Price to Operating Income
11.36 15.30 19.92 18.32 27.13 33.43 46.05 28.38 37.02 45.32
Other line items
Depreciation/Fixed assets
0.04 0.04 0.04 0.04 0.03 0.04 0.04 0.04 0.04 0.04
Cash ROIC
(72.77%) (72.35%) (73.22%) (73.17%) (81.32%) (89.99%) (87.21%) (86.75%) (85.38%) (85.60%)
Accounts Receivable Turnover
5.48 4.40 4.59 4.99 5.30 5.53 5.80 5.85 7.17 8.85
Accounts Payable Turnover
1.06 1.11 1.39 1.52 1.59 1.57 1.75 1.79 2.30 2.68
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
359.35 365.71 285.83 251.61 255.10 234.54 242.75 259.19 186.92 162.43
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
61.33 68.72 62.55 58.78 51.91 44.34 38.22 27.46 18.23 11.82
Average Payables
105.48 90.74 73.77 64.11 54.72 48.19 41.04 27.02 16.79 11.57
Average Assets
3,301.42 3,051.41 2,854.57 2,827.75 2,641.83 2,346.06 2,048.07 1,643.44 1,236.12 979.47
Average Common Equity
1,378.34 1,398.32 1,410.25 1,426.28 1,370.78 1,249.91 1,112.55 908.17 744.69 659.10

Fold the line items

Columns are period end dates