Easterly Government Properties, Inc. DEA

22.91 0.20 0.88% as of 25 Sep
Market cap
$1.1B
P/E
105×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
151.53 212.80 147.70 235.90 151.01 65.49 41.52 72.00 78.45 73.70
P/S ratio
5.92 6.45 5.22 7.36 7.23 7.01 4.46 4.49 3.89 2.83
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 6.56 252.65 0.00 0.00
P/Operating CF
55.57 131.55 61.30 71.15 48.45 80.65 59.13 73.55 47.86 22.70
P/B ratio
0.89 1.07 0.82 1.36 1.36 1.34 0.93 0.91 0.85 0.70
Price to Tangible BV
1.06 1.30 0.98 1.58 1.56 1.53 1.05 1.02 0.96 0.80
EV/Sales
8.66 10.73 9.93 11.36 11.16 10.86 7.74 7.93 8.04 6.78
EV/EBITDA
17.06 20.00 18.04 20.66 19.58 19.35 13.97 15.29 14.49 11.77
EV/Operating CF
19.13 28.49 25.39 17.70 18.84 25.23 18.05 19.90 14.94 8.80
EV/FCF
(7.37) (4.05) (3.95) (8.39) (18.87) (26.39) 11.38 446.30 (13.90) (81.27)
Quick Ratio
1.51 1.94 1.28 1.24 1.23 3.46 5.16 4.65 4.10 3.55
Current Ratio
1.51 1.94 1.28 1.24 1.23 3.46 5.16 4.65 4.44 3.87
Net Debt/EBITDA
5.39 7.98 8.55 7.27 6.90 6.86 5.92 6.63 7.48 6.86
Debt/Assets
27.98% 40.40% 41.17% 40.36% 39.81% 42.85% 44.23% 44.96% 49.61% 49.30%
Debt/Equity
0.42 0.73 0.75 0.75 0.75 0.84 0.89 0.92 1.15 1.22
Asset Turnover
0.11 0.11 0.10 0.11 0.10 0.10 0.10 0.10 0.10 0.10
Operating CF/Net income
12.27 11.07 11.01 19.75 12.14 3.94 4.00 6.09 8.32 19.93
Capex/Depreciation
(4.32) (8.36) (7.94) (5.12) (3.35) (2.78) 0.81 (1.30) (3.71) (2.61)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
0.59% 0.60% 0.63% 0.65% 0.96% 2.19% 2.21% 1.33% 1.40% 0.94%
ROA
0.39% 0.36% 0.35% 0.35% 0.51% 1.14% 1.11% 0.66% 0.64% 0.39%
ROIC
0.87% 1.05% 1.04% 1.06% 1.46% 1.77% 1.88% 1.69% 1.82% 1.94%
Return on Tangible Assets
0.42% 0.36% 0.35% 0.36% 0.54% 1.18% 1.23% 0.72% 0.67% 0.43%
Average Days of Receivables
50.12 61.72 74.62 71.79 67.13 77.99 73.14 84.22 86.00 55.92
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
11.75% 9.87% 9.23% 9.10% 8.42% 8.56% 8.44% 9.44% 8.09% 7.75%
Intangible Assets out of Total Assets
0.11 0.10 0.09 0.08 0.07 0.07 0.06 0.05 0.05 0.05
Share Based Compensation of Revenue
2.78% 2.27% 1.89% 2.21% 1.67% 1.84% 2.23% 2.00% 1.06% 1.80%
Graham Net Nets
(0.53) (0.71) (0.94) (0.60) (0.62) (0.61) (0.82) (0.85) (1.18) (1.67)
Graham Number
20.68 16.76 16.91 15.71 18.72 29.06 27.61 19.99 16.52 14.04
Earnings Yield
0.66% 0.47% 0.68% 0.42% 0.66% 1.53% 2.41% 1.39% 1.27% 1.36%
Free Cash Flow Yield
(19.83%) (41.13%) (48.14%) (18.38%) (8.18%) (5.87%) 15.24% 0.40% (14.87%) (2.95%)
Revenue per Share
8.53 8.25 7.50 8.06 7.83 8.18 8.10 7.62 7.30 7.48
Operating CF per Share
3.87 3.11 2.93 5.17 4.64 3.52 3.47 3.04 3.93 5.77
Capex per Share
(13.89) (24.99) (21.81) (16.08) (9.27) (6.89) 2.04 (2.90) (8.15) (6.39)
Free Cash Flow per Share
(10.03) (21.88) (18.87) (10.91) (4.63) (3.37) 5.51 0.14 (4.22) (0.62)
Cash per Share
0.53 1.02 0.52 0.57 0.47 4.52 7.97 8.13 8.32 7.53
Shareholders Equity per Share
56.97 49.93 47.90 43.62 41.55 42.88 38.93 37.38 33.52 30.49
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
56.97 49.93 47.90 43.62 41.55 42.88 38.93 37.38 33.52 30.49
Free Cash Flow
(122.90) (346.64) (403.96) (300.03) (144.98) (113.13) 199.70 5.10 (174.75) (28.05)
Working Capital
7.07 18.51 9.69 11.32 11.20 149.83 280.42 292.55 348.31 314.45
Capital Expenditures
(170.28) (395.87) (466.74) (442.34) (290.17) (231.47) 73.76 (109.37) (337.38) (287.25)
Net Current Asset Value
(327.74) (595.95) (792.36) (975.59) (1,097.82) (1,173.81) (1,070.65) (1,097.48) (1,386.38) (1,586.07)
EV/EBIT
66.27 61.60 53.93 71.06 51.61 42.04 31.78 35.19 31.64 27.21
Capex to Sales
1.63 3.03 2.91 2.00 1.18 0.84 (0.25) 0.38 1.12 0.85
Net Profit Margin
3.69% 3.40% 3.55% 3.25% 4.88% 10.94% 10.72% 6.55% 6.47% 3.87%
Price to Operating Income
45.32 37.02 28.38 46.05 33.43 27.13 18.32 19.92 15.30 11.36
Other line items
Depreciation/Fixed assets
0.04 0.04 0.04 0.04 0.04 0.03 0.04 0.04 0.04 0.04
Cash ROIC
(85.60%) (85.38%) (86.75%) (87.21%) (89.99%) (81.32%) (73.17%) (73.22%) (72.35%) (72.77%)
Accounts Receivable Turnover
8.85 7.17 5.85 5.80 5.53 5.30 4.99 4.59 4.40 5.48
Accounts Payable Turnover
2.68 2.30 1.79 1.75 1.57 1.59 1.52 1.39 1.11 1.06
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
162.43 186.92 259.19 242.75 234.54 255.10 251.61 285.83 365.71 359.35
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
11.82 18.23 27.46 38.22 44.34 51.91 58.78 62.55 68.72 61.33
Average Payables
11.57 16.79 27.02 41.04 48.19 54.72 64.11 73.77 90.74 105.48
Average Assets
979.47 1,236.12 1,643.44 2,048.07 2,346.06 2,641.83 2,827.75 2,854.57 3,051.41 3,301.42
Average Common Equity
659.10 744.69 908.17 1,112.55 1,249.91 1,370.78 1,426.28 1,410.25 1,398.32 1,378.34

Fold the line items

Columns are period end dates