Dillard's, Inc. DDS

664.07 18.41 2.85% as of 25 Sep
Market cap
$10.2B
P/E
15.2×
Jan '26 Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 Jan '20 Jan '19 Jan '18 Jan '17
P/E ratio
17.38 12.69 8.65 7.74 5.97 0.00 13.89 10.64 8.90 11.49
P/S ratio
1.51 1.15 0.93 0.99 0.79 0.45 0.24 0.28 0.31 0.30
P/FCF ratio
15.26 12.36 8.45 8.09 4.34 10.21 5.27 7.86 12.81 4.74
P/Operating CF
46.92 20.69 14.65 17.70 9.47 6.27 4.50 6.13 9.11 5.01
P/B ratio
5.57 4.20 3.77 4.32 3.60 1.38 0.95 1.09 1.17 1.13
Price to Tangible BV
5.57 4.20 3.77 4.32 3.60 1.38 0.95 1.09 1.17 1.13
EV/Sales
1.43 1.07 0.87 0.95 0.77 0.50 0.29 0.37 0.39 0.38
EV/EBITDA
10.76 7.65 5.40 5.03 3.85 16.51 4.71 4.92 4.95 4.14
EV/Operating CF
13.05 9.85 6.76 6.98 3.96 8.71 5.05 6.61 9.24 4.70
EV/FCF
14.41 11.52 7.89 7.76 4.21 11.35 6.31 10.46 16.30 5.89
Quick Ratio
1.23 1.32 1.23 1.01 0.78 0.67 0.35 0.19 0.21 0.40
Current Ratio
2.65 2.84 2.67 2.41 1.98 2.15 1.99 1.90 1.66 1.88
Net Debt/EBITDA
(0.63) (0.57) (0.39) (0.21) (0.11) 1.65 0.78 0.90 1.06 0.81
Debt/Assets
14.88% 14.77% 15.12% 15.96% 17.44% 18.78% 16.98% 16.56% 19.80% 21.02%
Debt/Equity
0.29 0.29 0.31 0.33 0.39 0.40 0.36 0.34 0.43 0.48
Asset Turnover
1.87 1.89 2.03 2.13 2.09 1.36 1.85 1.83 1.70 1.66
Operating CF/Net income
1.26 1.20 1.20 1.06 1.48 (3.53) 3.29 2.16 1.24 3.03
Capex/Depreciation
(0.37) (0.58) (0.70) (0.50) (0.37) (0.27) (0.32) (0.60) (0.51) (0.42)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
31.90% 33.98% 44.84% 58.47% 59.64% (4.68%) 6.73% 10.06% 12.92% 9.63%
ROA
16.21% 17.01% 21.80% 27.12% 27.22% (2.20%) 3.24% 4.79% 5.85% 4.37%
ROIC
35.06% 36.31% 45.79% 53.32% 53.74% (3.12%) 5.43% 7.89% 7.73% 9.58%
Return on Tangible Assets
23.79% 23.41% 30.10% 38.25% 40.33% (3.29%) 4.68% 7.02% 9.27% 6.38%
Average Days of Receivables
2.21 3.08 3.21 2.97 2.19 12.77 2.66 2.80 2.18 2.74
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
26.80% 26.27% 24.98% 23.93% 23.20% 27.33% 26.66% 26.00% 26.23% 25.66%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
0.07 0.08 0.07 0.05 0.02 0.01 0.03 0.01 (0.12) (0.17)
Graham Number
305.11 304.11 321.68 322.78 259.54 0.00 79.33 93.18 99.46 74.37
Earnings Yield
5.75% 7.88% 11.56% 12.92% 16.74% (3.24%) 7.20% 9.40% 11.23% 8.70%
Free Cash Flow Yield
6.55% 8.09% 11.83% 12.36% 23.06% 9.79% 18.98% 12.73% 7.81% 21.10%
Revenue per Share
419.25 408.82 416.20 398.67 321.69 195.32 250.09 238.11 217.81 187.07
Operating CF per Share
45.80 44.30 53.50 54.04 62.16 11.14 14.39 13.45 9.30 14.93
Capex per Share
(4.32) (6.44) (7.67) (5.42) (3.65) (2.60) (2.87) (4.95) (4.03) (3.02)
Free Cash Flow per Share
41.48 37.86 45.83 48.63 58.52 8.55 11.52 8.50 5.27 11.91
Cash per Share
68.54 64.74 57.90 46.11 34.81 15.88 10.92 4.52 6.34 10.11
Shareholders Equity per Share
113.64 111.42 102.75 91.10 70.47 63.49 64.00 61.45 57.93 50.06
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
113.64 111.42 102.75 91.10 70.47 63.49 64.00 61.45 57.93 50.06
Free Cash Flow
649.37 610.28 756.97 853.35 1,204.96 194.03 292.27 232.23 155.50 408.54
Working Capital
1,484.49 1,533.16 1,380.45 1,212.89 948.47 889.06 917.26 837.00 690.15 861.40
Capital Expenditures
(67.64) (103.85) (126.62) (95.04) (75.06) (58.91) (72.80) (135.06) (118.78) (103.67)
Net Current Asset Value
660.52 633.18 456.37 341.33 120.31 10.43 41.08 17.54 (235.16) (332.80)
EV/EBIT
13.58 9.50 6.46 5.88 4.54 0.00 11.02 9.06 9.10 7.18
Capex to Sales
0.01 0.02 0.02 0.01 0.01 0.01 0.01 0.02 0.02 0.02
Net Profit Margin
8.69% 9.01% 10.75% 12.74% 13.02% (1.62%) 1.75% 2.62% 3.45% 2.64%
Price to Operating Income
14.39 10.20 6.92 6.13 4.67 0.00 9.20 6.80 7.15 5.78
Other line items
Depreciation/Fixed assets
0.20 0.18 0.17 0.17 0.17 0.17 0.15 0.14 0.14 0.14
Cash ROIC
(5.77%) (8.57%) (6.01%) (5.78%) 3.29% (43.50%) (44.03%) (51.45%) (54.18%) (44.35%)
Accounts Receivable Turnover
137.56 113.38 117.01 144.66 67.97 44.05 132.13 147.32 148.22 134.59
Accounts Payable Turnover
5.00 4.97 5.00 4.65 4.56 3.72 4.67 4.86 4.99 5.44
Inventory Turnover
3.30 3.46 3.64 3.62 3.46 2.40 2.83 2.87 2.93 3.00
Average Days of Payables
71.98 74.03 70.86 75.91 86.31 90.19 76.93 78.35 73.46 73.53
Days of Inventory on Hand
111.93 109.14 99.06 102.64 105.20 129.37 126.23 129.99 127.20 123.21
Average Receivables
47.71 58.12 58.75 48.36 97.45 100.65 48.01 44.15 43.33 47.68
Average Payables
783.71 788.78 805.51 857.36 822.30 825.58 907.00 883.24 842.29 765.31
Average Inventory
1,186.57 1,133.02 1,107.10 1,100.19 1,083.97 1,276.39 1,496.71 1,495.99 1,434.98 1,390.45
Average Assets
3,518.04 3,489.98 3,389.03 3,287.35 3,169.04 3,261.39 3,430.81 3,557.04 3,785.42 3,876.02
Average Common Equity
1,787.57 1,746.61 1,647.85 1,524.93 1,446.11 1,532.13 1,650.82 1,693.27 1,712.79 1,756.36

Fold the line items

Columns are period end dates