Dillard's, Inc. DDS

664.07 18.41 2.85% as of 25 Sep
Market cap
$10.2B
P/E
15.2×
Jan '17 Jan '18 Jan '19 Jan '20 Jan '21 Jan '22 Jan '23 Jan '24 Jan '25 Jan '26
P/E ratio
11.49 8.90 10.64 13.89 0.00 5.97 7.74 8.65 12.69 17.38
P/S ratio
0.30 0.31 0.28 0.24 0.45 0.79 0.99 0.93 1.15 1.51
P/FCF ratio
4.74 12.81 7.86 5.27 10.21 4.34 8.09 8.45 12.36 15.26
P/Operating CF
5.01 9.11 6.13 4.50 6.27 9.47 17.70 14.65 20.69 46.92
P/B ratio
1.13 1.17 1.09 0.95 1.38 3.60 4.32 3.77 4.20 5.57
Price to Tangible BV
1.13 1.17 1.09 0.95 1.38 3.60 4.32 3.77 4.20 5.57
EV/Sales
0.38 0.39 0.37 0.29 0.50 0.77 0.95 0.87 1.07 1.43
EV/EBITDA
4.14 4.95 4.92 4.71 16.51 3.85 5.03 5.40 7.65 10.76
EV/Operating CF
4.70 9.24 6.61 5.05 8.71 3.96 6.98 6.76 9.85 13.05
EV/FCF
5.89 16.30 10.46 6.31 11.35 4.21 7.76 7.89 11.52 14.41
Quick Ratio
0.40 0.21 0.19 0.35 0.67 0.78 1.01 1.23 1.32 1.23
Current Ratio
1.88 1.66 1.90 1.99 2.15 1.98 2.41 2.67 2.84 2.65
Net Debt/EBITDA
0.81 1.06 0.90 0.78 1.65 (0.11) (0.21) (0.39) (0.57) (0.63)
Debt/Assets
21.02% 19.80% 16.56% 16.98% 18.78% 17.44% 15.96% 15.12% 14.77% 14.88%
Debt/Equity
0.48 0.43 0.34 0.36 0.40 0.39 0.33 0.31 0.29 0.29
Asset Turnover
1.66 1.70 1.83 1.85 1.36 2.09 2.13 2.03 1.89 1.87
Operating CF/Net income
3.03 1.24 2.16 3.29 (3.53) 1.48 1.06 1.20 1.20 1.26
Capex/Depreciation
(0.42) (0.51) (0.60) (0.32) (0.27) (0.37) (0.50) (0.70) (0.58) (0.37)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
9.63% 12.92% 10.06% 6.73% (4.68%) 59.64% 58.47% 44.84% 33.98% 31.90%
ROA
4.37% 5.85% 4.79% 3.24% (2.20%) 27.22% 27.12% 21.80% 17.01% 16.21%
ROIC
9.58% 7.73% 7.89% 5.43% (3.12%) 53.74% 53.32% 45.79% 36.31% 35.06%
Return on Tangible Assets
6.38% 9.27% 7.02% 4.68% (3.29%) 40.33% 38.25% 30.10% 23.41% 23.79%
Average Days of Receivables
2.74 2.18 2.80 2.66 12.77 2.19 2.97 3.21 3.08 2.21
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
25.66% 26.23% 26.00% 26.66% 27.33% 23.20% 23.93% 24.98% 26.27% 26.80%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.17) (0.12) 0.01 0.03 0.01 0.02 0.05 0.07 0.08 0.07
Graham Number
74.37 99.46 93.18 79.33 0.00 259.54 322.78 321.68 304.11 305.11
Earnings Yield
8.70% 11.23% 9.40% 7.20% (3.24%) 16.74% 12.92% 11.56% 7.88% 5.75%
Free Cash Flow Yield
21.10% 7.81% 12.73% 18.98% 9.79% 23.06% 12.36% 11.83% 8.09% 6.55%
Revenue per Share
187.07 217.81 238.11 250.09 195.32 321.69 398.67 416.20 408.82 419.25
Operating CF per Share
14.93 9.30 13.45 14.39 11.14 62.16 54.04 53.50 44.30 45.80
Capex per Share
(3.02) (4.03) (4.95) (2.87) (2.60) (3.65) (5.42) (7.67) (6.44) (4.32)
Free Cash Flow per Share
11.91 5.27 8.50 11.52 8.55 58.52 48.63 45.83 37.86 41.48
Cash per Share
10.11 6.34 4.52 10.92 15.88 34.81 46.11 57.90 64.74 68.54
Shareholders Equity per Share
50.06 57.93 61.45 64.00 63.49 70.47 91.10 102.75 111.42 113.64
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
50.06 57.93 61.45 64.00 63.49 70.47 91.10 102.75 111.42 113.64
Free Cash Flow
408.54 155.50 232.23 292.27 194.03 1,204.96 853.35 756.97 610.28 649.37
Working Capital
861.40 690.15 837.00 917.26 889.06 948.47 1,212.89 1,380.45 1,533.16 1,484.49
Capital Expenditures
(103.67) (118.78) (135.06) (72.80) (58.91) (75.06) (95.04) (126.62) (103.85) (67.64)
Net Current Asset Value
(332.80) (235.16) 17.54 41.08 10.43 120.31 341.33 456.37 633.18 660.52
EV/EBIT
7.18 9.10 9.06 11.02 0.00 4.54 5.88 6.46 9.50 13.58
Capex to Sales
0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.02 0.02 0.01
Net Profit Margin
2.64% 3.45% 2.62% 1.75% (1.62%) 13.02% 12.74% 10.75% 9.01% 8.69%
Price to Operating Income
5.78 7.15 6.80 9.20 0.00 4.67 6.13 6.92 10.20 14.39
Other line items
Depreciation/Fixed assets
0.14 0.14 0.14 0.15 0.17 0.17 0.17 0.17 0.18 0.20
Cash ROIC
(44.35%) (54.18%) (51.45%) (44.03%) (43.50%) 3.29% (5.78%) (6.01%) (8.57%) (5.77%)
Accounts Receivable Turnover
134.59 148.22 147.32 132.13 44.05 67.97 144.66 117.01 113.38 137.56
Accounts Payable Turnover
5.44 4.99 4.86 4.67 3.72 4.56 4.65 5.00 4.97 5.00
Inventory Turnover
3.00 2.93 2.87 2.83 2.40 3.46 3.62 3.64 3.46 3.30
Average Days of Payables
73.53 73.46 78.35 76.93 90.19 86.31 75.91 70.86 74.03 71.98
Days of Inventory on Hand
123.21 127.20 129.99 126.23 129.37 105.20 102.64 99.06 109.14 111.93
Average Receivables
47.68 43.33 44.15 48.01 100.65 97.45 48.36 58.75 58.12 47.71
Average Payables
765.31 842.29 883.24 907.00 825.58 822.30 857.36 805.51 788.78 783.71
Average Inventory
1,390.45 1,434.98 1,495.99 1,496.71 1,276.39 1,083.97 1,100.19 1,107.10 1,133.02 1,186.57
Average Assets
3,876.02 3,785.42 3,557.04 3,430.81 3,261.39 3,169.04 3,287.35 3,389.03 3,489.98 3,518.04
Average Common Equity
1,756.36 1,712.79 1,693.27 1,650.82 1,532.13 1,446.11 1,524.93 1,647.85 1,746.61 1,787.57

Fold the line items

Columns are period end dates