Dingdong (Cayman) Limited Sponsored ADR

DDL Consumer Defensive Grocery Stores

Dingdong (Cayman) Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $3.5 billion, up 10.2% from fiscal 2024. In the quarter to June 2026, revenue fell 98.7%, EPS grew 200.0%, free cash flow fell 81.4% and total debt fell 43.4%, each against the same quarter a year earlier.

2.12 0.02 −0.93%
Market cap
$390.1M
P/E
5.7×
Fwd P/E
10.6×
Dividend yield
—
F-score
6/9
Altman Z
1.33
Beneish M
−2.05
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '17
Piotroski F-Score
6 8 3 6 5 — — —
P/E ratio
17.79 16.37 0.00 0.00 0.00 0.00 0.00 —
Altman Z-Score
1.33 1.21 0.18 0.62 (1.16) — — —
P/S ratio
0.15 0.22 0.11 0.27 0.66 0.58 0.58 —
P/FCF ratio
3.54 39.98 0.00 0.00 0.00 0.00 0.00 —
Altman Z″-Score (non-manufacturers)
(5.58) (5.71) (6.15) (5.73) (9.43) (11.17) (18.24) —
Beneish M-Score
(2.05) (2.62) (2.59) (3.47) (1.09) 5.38 — —
P/Operating CF
9.59 5.57 (9.70) 13.66 (3.03) (6.57) (6.57) —
P/B ratio
3.63 6.48 5.95 21.25 18.37 0.00 0.00 —
Price to Tangible BV
3.63 6.48 5.95 21.25 18.37 0.00 0.00 —
EV/Sales
0.03 0.10 0.01 0.18 0.56 0.23 0.23 —
EV/EBITDA
5.16 10.90 0.00 0.00 0.00 0.00 0.00 —
EV/Operating CF
0.45 2.53 (0.47) 49.72 (1.37) (0.64) (0.64) —
EV/FCF
0.64 18.07 (0.20) (4.83) (1.37) (0.64) (0.64) —
Quick Ratio
0.87 0.87 0.83 0.81 0.74 0.53 0.52 —
Current Ratio
1.05 1.02 0.95 0.91 0.89 0.64 0.61 —
Net Debt/EBITDA
(13.55) (8.65) (80.78) 4.04 0.34 0.35 0.05 —
Debt/Assets
12.42% 22.57% 42.87% 45.17% 33.75% 28.01% 51.49% 0.00%
Debt/Equity
0.84 2.01 8.63 13.66 4.37 (0.23) (1.54) —
Asset Turnover
3.52 3.07 2.30 2.47 2.83 3.28 3.71 —
Operating CF/Net income
2.42 3.15 2.35 (0.11) 0.84 0.59 0.48 —
Capex/Depreciation
(1.79) (0.81) (0.37) (0.59) (2.12) (2.14) 0.00 —
Interest Coverage
7.84 4.54 (1.31) (5.70) (74.34) (81.58) (42.00) —
ROE
24.55% 49.51% (28.46%) (148.31%) 267.12% 84.69% 45.80% —
ROA
3.20% 3.93% (1.15%) (8.32%) (94.55%) (101.23%) (190.76%) —
ROIC
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% —
Return on Tangible Assets
46.35% 108.89% 60.18% 203.59% 1,866.84% 242.98% 672.09% —
Average Days of Receivables
2.88 1.99 1.97 2.13 3.47 1.57 5.85 —
Research and Development Expense of Revenue
3.37% 3.47% 4.02% 4.14% 4.50% 2.84% 2.31% —
Selling, General and Administrative Expense of Revenue
3.95% 4.11% 3.77% 4.47% 10.92% 9.06% 59.61% —
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.32% 0.51% 0.68% 0.97% 1.57% 1.35% 0.00% —
Graham Net Nets
(0.25) (0.18) (0.51) (0.24) (0.16) (1.40) (1.40) —
Graham Number
1.47 1.51 0.00 0.00 0.00 0.00 0.00 —
Earnings Yield
5.62% 6.11% (4.05%) (12.57%) (91.86%) (24.47%) (24.47%) —
Free Cash Flow Yield
28.22% 2.50% (61.29%) (13.63%) (61.70%) (62.18%) (62.18%) —
Revenue per Share
16.07 14.62 12.98 16.24 24.32 40.75 2.86 —
Operating CF per Share
0.35 0.59 (0.15) 0.06 (6.85) (7.39) (0.71) —
Capex per Share
(0.12) (0.06) (0.04) (0.08) (0.55) (0.89) 0.00 —
Free Cash Flow per Share
0.24 0.53 (0.19) (0.02) (7.40) (8.28) (0.71) —
Cash per Share
2.62 2.82 3.45 4.36 6.33 8.83 0.86 —
Shareholders Equity per Share
0.69 0.51 0.25 0.21 0.88 (21.28) (0.51) —
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 —
Book value per Share
0.69 0.51 0.25 0.21 0.88 (21.28) (0.51) —
Free Cash Flow
51.60 114.52 (41.08) (4.89) (959.98) (351.51) (139.55) —
Working Capital
35.11 12.97 (50.01) (103.66) (130.59) (261.30) (132.00) —
Capital Expenditures
(24.98) (12.75) (8.04) (17.56) (70.78) (37.75) (18.06) —
Net Current Asset Value
(133.74) (130.68) (164.14) (228.42) (341.41) (1,193.10) (196.00) —
EV/EBIT
5.16 10.90 0.00 0.00 0.00 0.00 0.00 —
Capex to Sales
0.01 0.00 0.00 0.01 0.02 0.02 0.00 —
Price to Operating Income
28.66 24.12 0.00 0.00 0.00 0.00 0.00 —
Other line items
Depreciation/Fixed assets
0.42 0.65 0.82 0.65 0.45 0.42 0.06 —
Cash ROIC
6.13% 12.19% (3.24%) (0.31%) (66.89%) 110.54% (62.30%) —
Accounts Receivable Turnover
155.88 194.81 157.56 138.90 168.31 210.16 48.87 —
Accounts Payable Turnover
9.83 10.33 8.23 8.13 8.94 7.89 2.64 —
Inventory Turnover
31.34 31.04 25.30 28.21 35.20 32.71 10.24 —
Average Days of Payables
40.63 37.60 37.49 41.15 46.74 63.33 86.94 —
Days of Inventory on Hand
12.07 12.53 12.44 13.19 12.20 15.49 20.36 —
Average Receivables
22.35 16.22 17.85 25.28 18.76 8.23 11.50 —
Average Payables
251.04 213.90 236.93 298.29 282.10 176.07 176.50 —
Average Inventory
78.71 71.15 77.08 86.02 71.66 42.49 45.50 —
Average Assets
989.21 1,029.72 1,222.28 1,419.23 1,114.91 527.31 151.50 —
Average Common Equity
129.12 81.64 49.43 79.61 (394.63) (630.25) (631.00) —

Fold the line items

Columns are period end dates