Dingdong (Cayman) Limited Sponsored ADR

DDL Consumer Defensive Grocery Stores

Dingdong (Cayman) Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $3.5 billion, up 10.2% from fiscal 2024. In the quarter to June 2026, revenue fell 98.7%, EPS grew 200.0%, free cash flow fell 81.4% and total debt fell 43.4%, each against the same quarter a year earlier.

2.12 0.02 −0.93%
Market cap
$390.1M
P/E
5.7×
Fwd P/E
10.6×
Dividend yield
—
F-score
6/9
Altman Z
1.33
Beneish M
−2.05
Dividend safety
n/a
Dec '17 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Piotroski F-Score
— — — 5 6 3 8 6
P/E ratio
— 0.00 0.00 0.00 0.00 0.00 16.37 17.79
Altman Z-Score
— — — (1.16) 0.62 0.18 1.21 1.33
P/S ratio
— 0.58 0.58 0.66 0.27 0.11 0.22 0.15
P/FCF ratio
— 0.00 0.00 0.00 0.00 0.00 39.98 3.54
Altman Z″-Score (non-manufacturers)
— (18.24) (11.17) (9.43) (5.73) (6.15) (5.71) (5.58)
Beneish M-Score
— — 5.38 (1.09) (3.47) (2.59) (2.62) (2.05)
P/Operating CF
— (6.57) (6.57) (3.03) 13.66 (9.70) 5.57 9.59
P/B ratio
— 0.00 0.00 18.37 21.25 5.95 6.48 3.63
Price to Tangible BV
— 0.00 0.00 18.37 21.25 5.95 6.48 3.63
EV/Sales
— 0.23 0.23 0.56 0.18 0.01 0.10 0.03
EV/EBITDA
— 0.00 0.00 0.00 0.00 0.00 10.90 5.16
EV/Operating CF
— (0.64) (0.64) (1.37) 49.72 (0.47) 2.53 0.45
EV/FCF
— (0.64) (0.64) (1.37) (4.83) (0.20) 18.07 0.64
Quick Ratio
— 0.52 0.53 0.74 0.81 0.83 0.87 0.87
Current Ratio
— 0.61 0.64 0.89 0.91 0.95 1.02 1.05
Net Debt/EBITDA
— 0.05 0.35 0.34 4.04 (80.78) (8.65) (13.55)
Debt/Assets
0.00% 51.49% 28.01% 33.75% 45.17% 42.87% 22.57% 12.42%
Debt/Equity
— (1.54) (0.23) 4.37 13.66 8.63 2.01 0.84
Asset Turnover
— 3.71 3.28 2.83 2.47 2.30 3.07 3.52
Operating CF/Net income
— 0.48 0.59 0.84 (0.11) 2.35 3.15 2.42
Capex/Depreciation
— 0.00 (2.14) (2.12) (0.59) (0.37) (0.81) (1.79)
Interest Coverage
— (42.00) (81.58) (74.34) (5.70) (1.31) 4.54 7.84
ROE
— 45.80% 84.69% 267.12% (148.31%) (28.46%) 49.51% 24.55%
ROA
— (190.76%) (101.23%) (94.55%) (8.32%) (1.15%) 3.93% 3.20%
ROIC
— 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Tangible Assets
— 672.09% 242.98% 1,866.84% 203.59% 60.18% 108.89% 46.35%
Average Days of Receivables
— 5.85 1.57 3.47 2.13 1.97 1.99 2.88
Research and Development Expense of Revenue
— 2.31% 2.84% 4.50% 4.14% 4.02% 3.47% 3.37%
Selling, General and Administrative Expense of Revenue
— 59.61% 9.06% 10.92% 4.47% 3.77% 4.11% 3.95%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
— 0.00% 1.35% 1.57% 0.97% 0.68% 0.51% 0.32%
Graham Net Nets
— (1.40) (1.40) (0.16) (0.24) (0.51) (0.18) (0.25)
Graham Number
— 0.00 0.00 0.00 0.00 0.00 1.51 1.47
Earnings Yield
— (24.47%) (24.47%) (91.86%) (12.57%) (4.05%) 6.11% 5.62%
Free Cash Flow Yield
— (62.18%) (62.18%) (61.70%) (13.63%) (61.29%) 2.50% 28.22%
Revenue per Share
— 2.86 40.75 24.32 16.24 12.98 14.62 16.07
Operating CF per Share
— (0.71) (7.39) (6.85) 0.06 (0.15) 0.59 0.35
Capex per Share
— 0.00 (0.89) (0.55) (0.08) (0.04) (0.06) (0.12)
Free Cash Flow per Share
— (0.71) (8.28) (7.40) (0.02) (0.19) 0.53 0.24
Cash per Share
— 0.86 8.83 6.33 4.36 3.45 2.82 2.62
Shareholders Equity per Share
— (0.51) (21.28) 0.88 0.21 0.25 0.51 0.69
Interest Debt per Share
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
— (0.51) (21.28) 0.88 0.21 0.25 0.51 0.69
Free Cash Flow
— (139.55) (351.51) (959.98) (4.89) (41.08) 114.52 51.60
Working Capital
— (132.00) (261.30) (130.59) (103.66) (50.01) 12.97 35.11
Capital Expenditures
— (18.06) (37.75) (70.78) (17.56) (8.04) (12.75) (24.98)
Net Current Asset Value
— (196.00) (1,193.10) (341.41) (228.42) (164.14) (130.68) (133.74)
EV/EBIT
— 0.00 0.00 0.00 0.00 0.00 10.90 5.16
Capex to Sales
— 0.00 0.02 0.02 0.01 0.00 0.00 0.01
Price to Operating Income
— 0.00 0.00 0.00 0.00 0.00 24.12 28.66
Other line items
Depreciation/Fixed assets
— 0.06 0.42 0.45 0.65 0.82 0.65 0.42
Cash ROIC
— (62.30%) 110.54% (66.89%) (0.31%) (3.24%) 12.19% 6.13%
Accounts Receivable Turnover
— 48.87 210.16 168.31 138.90 157.56 194.81 155.88
Accounts Payable Turnover
— 2.64 7.89 8.94 8.13 8.23 10.33 9.83
Inventory Turnover
— 10.24 32.71 35.20 28.21 25.30 31.04 31.34
Average Days of Payables
— 86.94 63.33 46.74 41.15 37.49 37.60 40.63
Days of Inventory on Hand
— 20.36 15.49 12.20 13.19 12.44 12.53 12.07
Average Receivables
— 11.50 8.23 18.76 25.28 17.85 16.22 22.35
Average Payables
— 176.50 176.07 282.10 298.29 236.93 213.90 251.04
Average Inventory
— 45.50 42.49 71.66 86.02 77.08 71.15 78.71
Average Assets
— 151.50 527.31 1,114.91 1,419.23 1,222.28 1,029.72 989.21
Average Common Equity
— (631.00) (630.25) (394.63) 79.61 49.43 81.64 129.12

Fold the line items

Columns are period end dates