Dingdong (Cayman) Limited Sponsored ADR

DDL Consumer Defensive Grocery Stores

Dingdong (Cayman) Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $3.5 billion, up 10.2% from fiscal 2024. In the quarter to June 2026, revenue fell 98.7%, EPS grew 200.0%, free cash flow fell 81.4% and total debt fell 43.4%, each against the same quarter a year earlier.

2.12 0.02 −0.93%
Market cap
$390.1M
P/E
5.7×
Fwd P/E
10.6×
Dividend yield
—
F-score
6/9
Altman Z
1.33
Beneish M
−2.05
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
3,483.42 3,160.06 2,812.89 3,511.75 3,157.44 1,730.18 562.00
Revenue Growth
10.23% 12.34% (19.90%) 11.22% 82.49% 207.86% (65.77%)
Cost of Revenue
2,467.15 2,208.48 1,950.44 2,426.44 2,522.70 1,389.74 466.00
Gross Profit
1,016.27 951.58 862.44 1,085.31 634.74 340.44 96.00
R&D Expenses
117.54 109.60 113.09 145.45 142.02 49.10 13.00
SG&A Expenses
137.76 129.80 105.91 156.99 344.83 156.71 335.00
Operating Income
18.83 29.39 (18.33) (110.59) (993.32) (482.64) —
Interest Expense (Operating)
— — — — — — 8.00
Non-operating Income/Expense
15.61 14.50 8.21 (5.42) (14.07) (2.25) 15.00
Non-operating Interest Expenses
2.40 6.48 13.94 19.39 13.36 5.92 4.00
EBT
34.44 43.90 (10.12) (116.01) (1,007.39) (484.89) (271.00)
Income Tax Provision
1.31 2.20 2.74 0.98 1.47 — —
Income after Tax
33.13 41.70 (12.86) (116.99) (1,008.86) (484.89) —
Dividends (Preferred)
— — 0.00 — 45.25 48.89 —
Non-Controlling Interest
1.43 1.28 1.21 1.09 — — —
Net Income Common
31.70 40.43 (14.07) (118.07) (1,054.11) (533.78) (289.00)
EPS (Basic)
0.14 0.20 (0.06) (0.57) (8.12) (11.42) (0.81)
EPS (Diluted)
0.12 0.20 (0.06) (0.57) (8.12) (11.42) (1.22)
Shares (Basic, Weighted)
216.73 216.13 216.65 216.22 129.81 42.46 196.76
Shares (Diluted, Weighted)
224.83 219.49 216.65 216.22 129.81 42.46 196.76
Gross Margin
29.17% 30.11% 30.66% 30.91% 20.10% 19.68% 17.08%
EBIT Margin
0.54% 0.93% (0.65%) (3.15%) (31.46%) (27.90%) (89.68%)
EBT margin
0.99% 1.39% (0.36%) (3.30%) (31.91%) (28.03%) (48.22%)
Net Profit Margin
0.91% 1.28% (0.50%) (3.36%) (33.39%) (30.85%) (51.42%)
Free Cash Flow Margin
1.48% 3.62% (1.46%) (0.14%) (30.40%) (20.32%) (24.83%)
EBITDA
32.78 45.09 3.50 (80.99) (959.88) (465.04) (247.00)
EBIT
18.83 29.39 (18.33) (110.59) (993.32) (482.64) (504.00)
Income from Continuous Operations
33.13 41.70 (12.86) (116.99) (1,008.86) (484.89) —
Consolidated Net Income/Loss
33.13 41.70 (12.86) (116.99) (1,008.86) (484.89) (289.00)
EPS (Basic, from Continuous Ops)
0.15 0.19 (0.06) (0.54) (7.77) (11.42) —
EPS (Basic, Consolidated)
0.15 0.19 (0.06) (0.54) (7.77) (11.42) —
EPS (Diluted, from Cont. Ops)
0.15 0.19 (0.06) (0.54) (7.77) (11.42) —
Shares (Diluted, Average)
224.49 208.59 216.76 215.46 129.81 — —
EPS (Diluted, Consolidated)
0.15 0.19 (0.06) (0.54) (7.77) (11.42) —
EBITDA Margin
0.94% 1.43% 0.12% (2.31%) (30.40%) (26.88%) (43.95%)
Operating Cash Flow Margin
2.20% 4.03% (1.17%) 0.36% (28.16%) (18.13%) (24.83%)

Fold the line items

In millions of $ except per-share values · columns are period end dates