Dana Incorporated DAN

27.14 (0.21) (0.77%) as of 25 Sep
Market cap
$2.9B
P/E
2.7×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
40.97 0.00 55.96 0.00 16.66 0.00 11.59 4.64 43.63 4.33
P/S ratio
0.42 0.22 0.28 0.22 0.37 0.40 0.30 0.24 0.64 0.48
P/FCF ratio
10.21 11.58 41.20 10.33 0.00 39.73 12.02 8.13 28.70 45.17
P/Operating CF
7.82 5.56 7.56 6.40 23.77 14.77 7.51 5.97 23.95 13.86
P/B ratio
3.53 1.20 1.28 1.37 1.67 1.54 1.33 1.37 4.15 2.25
Price to Tangible BV
3.84 1.28 1.76 1.92 2.62 2.52 2.12 1.95 5.68 2.68
EV/Sales
0.71 0.49 0.55 0.41 0.61 0.66 0.52 0.40 0.80 0.63
EV/EBITDA
10.59 18.38 19.84 9.02 6.94 9.83 6.92 3.70 7.47 6.34
EV/Operating CF
10.36 8.41 8.83 6.35 34.68 12.09 6.99 5.67 10.40 9.53
EV/FCF
17.05 26.11 82.45 19.44 (43.49) 65.76 20.41 13.25 35.78 59.00
Quick Ratio
0.52 0.63 0.84 0.81 0.84 1.04 0.99 1.02 1.06 1.25
Current Ratio
1.17 1.45 1.58 1.54 1.65 1.69 1.71 1.66 1.69 1.82
Net Debt/EBITDA
4.25 10.23 9.92 4.23 2.75 3.89 2.84 1.43 1.48 1.61
Debt/Assets
33.25% 34.74% 33.06% 31.63% 32.23% 32.92% 32.63% 29.99% 31.57% 34.24%
Debt/Equity
2.89 1.86 1.61 1.47 1.25 1.32 1.20 1.23 1.60 1.34
Asset Turnover
0.98 1.00 0.99 1.35 1.19 0.97 1.31 1.41 1.37 1.27
Operating CF/Net income
6.02 (7.89) 12.53 (2.68) 0.80 (12.45) 2.82 1.33 4.99 0.60
Capex/Depreciation
(0.56) (0.86) (1.33) (1.11) (0.72) (0.84) (1.19) (1.11) (1.65) (1.72)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
7.41% (3.76%) 2.35% (13.53%) 10.34% (1.63%) 13.26% 33.41% 9.42% 61.75%
ROA
1.11% (0.74%) 0.49% (3.21%) 2.63% (0.42%) 3.44% 7.39% 2.11% 13.97%
ROIC
2.87% (2.68%) (1.80%) 1.13% 5.95% 1.73% 4.81% 13.40% 14.79% 11.24%
Return on Tangible Assets
3.50% (1.92%) 1.00% (6.83%) 5.46% (0.86%) 6.31% 14.19% 3.72% 26.19%
Average Days of Receivables
60.40 52.39 79.16 56.64 62.88 73.55 55.26 55.72 59.04 52.06
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
5.16% 5.55% 5.78% 4.87% 5.14% 5.92% 5.89% 6.13% 7.05% 6.88%
Intangible Assets out of Total Assets
0.01 0.01 0.06 0.06 0.09 0.10 0.10 0.07 0.05 0.04
Share Based Compensation of Revenue
0.53% 0.39% 0.34% 0.19% 0.19% 0.20% 0.22% 0.20% 0.32% 0.29%
Graham Net Nets
(0.96) (1.42) (1.06) (0.92) (0.63) (0.80) (0.80) (0.79) (0.36) (0.48)
Graham Number
9.37 0.00 8.14 0.00 20.50 0.00 21.97 25.65 11.23 29.12
Earnings Yield
2.44% (3.37%) 1.79% (11.02%) 6.00% (1.79%) 8.63% 21.57% 2.29% 23.10%
Free Cash Flow Yield
9.79% 8.64% 2.43% 9.68% (3.81%) 2.52% 8.32% 12.30% 3.48% 2.21%
Revenue per Share
56.10 53.26 52.72 70.72 61.77 49.18 59.86 56.16 49.68 39.90
Operating CF per Share
3.83 3.10 3.30 4.52 1.09 2.67 4.42 3.92 3.82 2.63
Capex per Share
(1.50) (2.10) (2.94) (3.04) (1.96) (2.18) (2.91) (2.24) (2.71) (2.21)
Free Cash Flow per Share
2.33 1.00 0.35 1.48 (0.87) 0.49 1.51 1.68 1.11 0.42
Cash per Share
3.51 3.40 3.66 2.96 1.97 4.01 3.66 3.66 4.43 5.05
Shareholders Equity per Share
6.72 9.61 11.34 11.16 13.64 12.69 13.67 9.94 7.68 8.51
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
6.72 9.61 11.34 11.16 13.64 12.69 13.67 9.94 7.68 8.51
Free Cash Flow
311.00 145.00 51.00 212.00 (126.00) 71.00 218.00 243.00 161.00 62.00
Working Capital
560.00 1,143.00 1,501.00 1,350.00 1,412.00 1,347.00 1,317.00 1,160.00 1,180.00 1,031.00
Capital Expenditures
(201.00) (305.00) (425.00) (437.00) (284.00) (315.00) (419.00) (325.00) (393.00) (322.00)
Net Current Asset Value
(3,041.00) (2,386.00) (2,225.00) (2,017.00) (2,071.00) (2,254.00) (2,090.00) (1,569.00) (1,648.00) (1,334.00)
EV/EBIT
38.16 0.00 0.00 64.39 13.87 45.77 15.24 5.59 10.81 9.38
Capex to Sales
0.03 0.04 0.06 0.04 0.03 0.04 0.05 0.04 0.05 0.06
Net Profit Margin
1.13% (0.74%) 0.50% (2.38%) 2.20% (0.44%) 2.62% 5.24% 1.54% 10.99%
Price to Operating Income
22.85 0.00 0.00 34.22 8.37 27.65 8.98 3.43 8.67 7.18
Other line items
Depreciation/Fixed assets
0.19 0.19 0.14 0.18 0.18 0.17 0.16 0.16 0.13 0.13
Cash ROIC
(34.31%) (30.73%) (38.24%) (35.22%) (43.24%) (38.52%) (33.56%) (34.20%) (35.41%) (28.25%)
Accounts Receivable Turnover
6.38 5.60 4.72 6.52 6.02 5.19 6.77 6.76 7.22 7.20
Accounts Payable Turnover
6.07 5.12 4.03 5.51 5.59 5.02 6.06 5.87 6.19 6.52
Inventory Turnover
6.69 5.40 4.41 5.92 5.98 5.54 6.73 6.99 7.65 7.90
Average Days of Payables
61.06 55.57 88.58 71.42 70.72 74.91 61.17 63.59 69.22 59.89
Days of Inventory on Hand
53.71 51.95 84.54 62.52 70.41 64.67 58.14 53.87 57.58 46.66
Average Receivables
1,175.50 1,380.50 1,613.50 1,558.50 1,486.50 1,368.50 1,274.00 1,204.50 998.50 809.50
Average Payables
1,137.00 1,438.00 1,797.00 1,704.50 1,451.00 1,293.00 1,236.00 1,191.00 992.00 765.50
Average Inventory
1,031.00 1,361.50 1,642.50 1,586.50 1,356.50 1,171.00 1,112.00 1,000.00 803.50 631.50
Average Assets
7,647.00 7,725.50 7,707.00 7,540.50 7,504.00 7,298.00 6,569.00 5,781.00 5,252.00 4,580.50
Average Common Equity
1,147.50 1,516.50 1,620.00 1,789.00 1,904.50 1,901.00 1,705.00 1,278.00 1,178.00 1,036.50

Fold the line items

Columns are period end dates