Danaos Corporation

DAC Industrials Marine Shipping

Danaos Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, up 2.80% from fiscal 2024. In the quarter to June 2026, revenue grew 4.66%, EPS grew 16.8%, free cash flow fell 81.1% and total debt rose 59.1%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

158.17 0.55 −0.35%
Market cap
$2.9B
P/E
5.3×
Fwd P/E
4.7×
Dividend yield
2.28%
F-score
4/9
Altman Z
2.43
Beneish M
−2.58
Dividend safety
78/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
1,055.06 1,042.85 1,042.46 1,034.37

+8 more TTM periods

Cost of Revenue
264.03 262.71 271.84 268.92
Gross Profit
791.03 780.14 770.62 765.45
SG&A Expenses
70.48 66.83 64.41 57.73
Operating Income
510.90 503.71 498.77 504.63
Non-operating Income/Expense
29.90 16.18 (4.15) (37.50)
Non-operating Interest Expenses
43.11 44.70 42.84 38.20
EBT
540.80 519.89 494.61 467.13
Income after Tax
540.80 519.89 494.61 467.13
Net Income Common
540.80 519.89 494.61 467.13
EPS (Basic)
29.62 28.42 26.85 25.14
EPS (Diluted)
29.55 28.35 26.78 25.06
Shares (Basic, Weighted)
18.29 18.32 18.46 18.68
Shares (Diluted, Weighted)
18.34 18.37 18.51 18.74
Gross Margin
74.98% 74.81% 73.92% 74.00%
EBIT Margin
48.42% 48.30% 47.85% 48.79%
EBT margin
51.26% 49.85% 47.45% 45.16%
Net Profit Margin
51.26% 49.85% 47.45% 45.16%
Free Cash Flow Margin
18.48% 29.70% 33.39% 32.48%
EBITDA
727.88 720.63 713.32 716.11
EBIT
510.90 503.71 498.77 504.63
EPS (Diluted, from Cont. Ops)
29.54 28.34 26.76 25.19
EPS (Diluted, Consolidated)
29.54 28.34 26.76 25.19
EPS (Basic, Consolidated)
29.61 28.40 26.83 25.15
Shares (Diluted, Average)
18.31 18.34 18.48 18.70
EPS (Basic, from Continuous Ops)
29.61 28.40 26.83 25.15
Income from Continuous Operations
540.80 519.89 494.61 467.13
Consolidated Net Income/Loss
540.80 519.89 494.61 467.13
EBITDA Margin
68.99% 69.10% 68.43% 69.23%
Operating Cash Flow Margin
67.83% 64.63% 61.85% 60.12%

Fold the line items

In millions of $ except per-share values · columns are period end dates