Danaos Corporation

DAC Industrials Marine Shipping

Danaos Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, up 2.80% from fiscal 2024. In the quarter to June 2026, revenue grew 4.66%, EPS grew 16.8%, free cash flow fell 81.1% and total debt rose 59.1%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

158.17 0.55 −0.35%
Market cap
$2.9B
P/E
5.3×
Fwd P/E
4.7×
Dividend yield
2.28%
F-score
4/9
Altman Z
2.43
Beneish M
−2.58
Dividend safety
78/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Revenue

+8 more TTM periods

1,034.37 1,042.46 1,042.85 1,055.06
Cost of Revenue
268.92 271.84 262.71 264.03
Gross Profit
765.45 770.62 780.14 791.03
SG&A Expenses
57.73 64.41 66.83 70.48
Operating Income
504.63 498.77 503.71 510.90
Non-operating Income/Expense
(37.50) (4.15) 16.18 29.90
Non-operating Interest Expenses
38.20 42.84 44.70 43.11
EBT
467.13 494.61 519.89 540.80
Income after Tax
467.13 494.61 519.89 540.80
Net Income Common
467.13 494.61 519.89 540.80
EPS (Basic)
25.14 26.85 28.42 29.62
EPS (Diluted)
25.06 26.78 28.35 29.55
Shares (Basic, Weighted)
18.68 18.46 18.32 18.29
Shares (Diluted, Weighted)
18.74 18.51 18.37 18.34
Gross Margin
74.00% 73.92% 74.81% 74.98%
EBIT Margin
48.79% 47.85% 48.30% 48.42%
EBT margin
45.16% 47.45% 49.85% 51.26%
Net Profit Margin
45.16% 47.45% 49.85% 51.26%
Free Cash Flow Margin
32.48% 33.39% 29.70% 18.48%
EBITDA
716.11 713.32 720.63 727.88
EBIT
504.63 498.77 503.71 510.90
EPS (Diluted, from Cont. Ops)
25.19 26.76 28.34 29.54
EPS (Diluted, Consolidated)
25.19 26.76 28.34 29.54
EPS (Basic, Consolidated)
25.15 26.83 28.40 29.61
Shares (Diluted, Average)
18.70 18.48 18.34 18.31
EPS (Basic, from Continuous Ops)
25.15 26.83 28.40 29.61
Income from Continuous Operations
467.13 494.61 519.89 540.80
Consolidated Net Income/Loss
467.13 494.61 519.89 540.80
EBITDA Margin
69.23% 68.43% 69.10% 68.99%
Operating Cash Flow Margin
60.12% 61.85% 64.63% 67.83%

Fold the line items

In millions of $ except per-share values · columns are period end dates