Danaos Corporation

DAC Industrials Marine Shipping

Danaos Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, up 2.80% from fiscal 2024. In the quarter to June 2026, revenue grew 4.66%, EPS grew 16.8%, free cash flow fell 81.1% and total debt rose 59.1%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

158.17 0.55 −0.35%
Market cap
$2.9B
P/E
5.3×
Fwd P/E
4.7×
Dividend yield
2.28%
F-score
4/9
Altman Z
2.43
Beneish M
−2.58
Dividend safety
78/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Cash and Short Term Investments
1,231.44 876.21 1,157.54 596.37

+8 more quarters

Receivables
91.38 91.23 85.48 81.06
Inventory
22.57 35.45 23.42 20.66
Other current assets
40.18 182.80 50.89 167.05
Total current assets
1,390.19 1,189.45 1,319.42 867.31
Property, Plant, Equpment (Net)
3,214.19 3,255.21 3,269.70 3,245.14
Long-Term Investments
12.39 — — —
Advances, Deposits, Owenrship interests
729.19 553.42 428.15 396.80
Long-term assets (Other)
47.21 54.05 42.31 44.66
Total non-current assets
4,057.44 3,918.62 3,794.51 3,747.43
Total Assets
5,447.63 5,108.07 5,113.93 4,614.74
Accounts Payable
25.13 32.42 17.27 23.36
Accrued Expenses
33.96 22.03 28.77 16.24
Current Part of Debt
26.63 21.81 283.02 77.29
Current Revenue (Deferred)
30.35 29.60 36.63 41.78
Other current liabilities
33.41 31.47 35.99 29.21
Total current liabilities
149.49 137.34 401.68 187.88
Long Term Debt (Total)
1,184.09 1,003.51 872.08 675.24
Non-current Revenue (Deferred)
— — 2.62 6.61
Non-current Liabilities (Other)
57.25 49.72 41.98 34.42
Total non-current liabilities
1,241.34 1,053.23 916.68 716.27
Total liabilities
1,390.83 1,190.56 1,318.35 904.15
Additional Paid In Capital
590.46 588.04 591.58 603.40
Common Stock (Net)
0.18 0.18 0.18 0.18
Retained Earnings
3,534.69 3,399.26 3,275.22 3,173.86
Common Equity (Total)
4,056.81 3,917.51 3,795.58 3,710.59
Shareholders Equity (Total)
4,056.81 3,917.51 3,795.58 3,710.59
Shareholders Equity and Liabilities (Total)
5,447.63 5,108.07 5,113.93 4,614.74
Shares (Common)
18.20 18.20 18.26 18.31
Shareholders Equity (Tangible)
4,056.81 3,917.51 3,795.58 3,710.59
Net Debt
(20.72) 149.12 (2.44) 156.16
Total Debt
1,210.72 1,025.33 1,155.09 752.53

Fold the line items

In millions of $ except per-share values · columns are period end dates