Danaos Corporation

DAC Industrials Marine Shipping

Danaos Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, up 2.80% from fiscal 2024. In the quarter to June 2026, revenue grew 4.66%, EPS grew 16.8%, free cash flow fell 81.1% and total debt rose 59.1%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

158.17 0.55 −0.35%
Market cap
$2.9B
P/E
5.3×
Fwd P/E
4.7×
Dividend yield
2.28%
F-score
4/9
Altman Z
2.43
Beneish M
−2.58
Dividend safety
78/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Cash and Short Term Investments

+8 more quarters

596.37 1,157.54 876.21 1,231.44
Receivables
81.06 85.48 91.23 91.38
Inventory
20.66 23.42 35.45 22.57
Other current assets
167.05 50.89 182.80 40.18
Total current assets
867.31 1,319.42 1,189.45 1,390.19
Property, Plant, Equpment (Net)
3,245.14 3,269.70 3,255.21 3,214.19
Long-Term Investments
— — — 12.39
Advances, Deposits, Owenrship interests
396.80 428.15 553.42 729.19
Long-term assets (Other)
44.66 42.31 54.05 47.21
Total non-current assets
3,747.43 3,794.51 3,918.62 4,057.44
Total Assets
4,614.74 5,113.93 5,108.07 5,447.63
Accounts Payable
23.36 17.27 32.42 25.13
Accrued Expenses
16.24 28.77 22.03 33.96
Current Part of Debt
77.29 283.02 21.81 26.63
Current Revenue (Deferred)
41.78 36.63 29.60 30.35
Other current liabilities
29.21 35.99 31.47 33.41
Total current liabilities
187.88 401.68 137.34 149.49
Long Term Debt (Total)
675.24 872.08 1,003.51 1,184.09
Non-current Revenue (Deferred)
6.61 2.62 — —
Non-current Liabilities (Other)
34.42 41.98 49.72 57.25
Total non-current liabilities
716.27 916.68 1,053.23 1,241.34
Total liabilities
904.15 1,318.35 1,190.56 1,390.83
Additional Paid In Capital
603.40 591.58 588.04 590.46
Common Stock (Net)
0.18 0.18 0.18 0.18
Retained Earnings
3,173.86 3,275.22 3,399.26 3,534.69
Common Equity (Total)
3,710.59 3,795.58 3,917.51 4,056.81
Shareholders Equity (Total)
3,710.59 3,795.58 3,917.51 4,056.81
Shareholders Equity and Liabilities (Total)
4,614.74 5,113.93 5,108.07 5,447.63
Shares (Common)
18.31 18.26 18.20 18.20
Shareholders Equity (Tangible)
3,710.59 3,795.58 3,917.51 4,056.81
Net Debt
156.16 (2.44) 149.12 (20.72)
Total Debt
752.53 1,155.09 1,025.33 1,210.72

Fold the line items

In millions of $ except per-share values · columns are period end dates