Clearway Energy, Inc. CWEN

29.77 0.58 1.99% as of 25 Sep
Market cap
$6.0B
P/E
744×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
25.32 0.00 50.74 0.00 152.05 81.89 6.42 39.99 34.67 23.42
P/S ratio
1.49 1.90 1.70 2.11 3.06 3.28 3.15 2.42 2.24 2.77
P/FCF ratio
2.76 5.87 4.32 8.73 8.72 7.97 5.55 6.49 6.35 10.73
P/Operating CF
11.48 13.34 17.59 21.11 35.31 24.51 20.82 15.44 15.98 22.36
P/B ratio
0.59 0.89 0.81 0.96 1.35 1.28 0.93 0.64 0.55 0.68
Price to Tangible BV
1.19 2.06 1.68 2.60 2.73 5.26 2.57 1.21 0.91 1.15
EV/Sales
6.86 7.53 6.83 8.27 8.49 8.77 8.04 7.74 6.94 8.22
EV/EBITDA
11.43 10.68 9.27 11.97 11.75 12.04 4.41 10.30 9.34 11.25
EV/Operating CF
12.30 14.71 14.44 17.90 18.67 16.08 12.15 14.48 12.36 17.07
EV/FCF
12.74 23.25 17.33 34.29 24.17 21.31 14.17 20.75 19.70 31.83
Quick Ratio
1.21 0.79 0.98 0.26 0.96 0.49 1.86 1.54 1.25 0.96
Current Ratio
1.33 0.89 1.07 0.30 1.12 0.94 2.07 1.72 1.49 1.13
Net Debt/EBITDA
8.95 7.98 6.96 8.92 7.51 7.54 2.68 7.08 6.33 7.46
Debt/Assets
67.60% 70.66% 70.38% 69.90% 65.79% 60.18% 55.34% 54.67% 50.11% 51.67%
Debt/Equity
2.33 2.78 2.69 3.00 2.57 2.34 1.69 1.61 1.29 1.48
Asset Turnover
0.12 0.12 0.12 0.11 0.12 0.11 0.09 0.10 0.09 0.09
Operating CF/Net income
10.12 (32.31) 10.38 (43.36) 21.80 13.75 1.35 8.89 8.75 4.07
Capex/Depreciation
(0.05) (0.44) (0.19) (0.47) (0.23) (0.26) (0.16) (0.29) (0.35) (0.36)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
2.14% (0.67%) 2.19% (0.49%) 1.00% 1.70% 15.89% 1.75% 1.67% 2.97%
ROA
0.65% (0.18%) 0.57% (0.12%) 0.25% 0.44% 4.63% 0.58% 0.61% 1.09%
ROIC
1.70% 2.26% 2.85% 1.62% 2.26% 1.61% 9.33% 1.37% 1.02% 0.74%
Return on Tangible Assets
1.00% (0.30%) 0.91% (0.24%) 0.34% 0.68% 7.20% 0.78% 0.85% 1.44%
Average Days of Receivables
39.14 39.07 36.05 41.73 43.53 40.87 46.93 95.83 43.66 41.63
Research and Development Expense of Revenue
0.00% 0.00% 0.28% 0.48% 0.42% 0.47% 0.17% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
1.55% 1.88% 1.90% 2.81% 2.84% 3.11% 3.36% 2.74% 2.84% 2.87%
Intangible Assets out of Total Assets
0.15 0.14 0.14 0.15 0.13 0.20 0.21 0.16 0.15 0.14
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(3.70) (3.04) (3.08) (3.14) (1.95) (1.89) (1.87) (2.56) (2.51) (2.45)
Graham Number
19.23 0.00 12.79 0.00 10.56 16.71 62.16 25.56 28.21 39.50
Earnings Yield
3.95% (0.82%) 1.97% (0.50%) 0.66% 1.22% 15.58% 2.50% 2.88% 4.27%
Free Cash Flow Yield
36.20% 17.03% 23.13% 11.45% 11.47% 12.55% 18.01% 15.40% 15.74% 9.32%
Revenue per Share
10.56 10.19 10.13 9.47 10.43 10.99 10.17 11.23 11.62 12.01
Operating CF per Share
5.89 5.22 4.79 4.38 4.74 5.99 6.73 6.00 6.53 5.78
Capex per Share
(0.20) (1.92) (0.80) (2.09) (1.08) (1.47) (0.96) (1.81) (2.43) (2.68)
Free Cash Flow per Share
5.68 3.30 3.99 2.28 3.66 4.52 5.77 4.19 4.09 3.10
Cash per Share
5.08 3.19 5.61 3.83 4.04 5.59 8.51 8.98 6.21 6.87
Shareholders Equity per Share
26.52 21.81 21.38 20.76 23.61 28.21 34.41 42.68 47.15 48.83
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
26.52 21.81 21.38 20.76 23.61 28.21 34.41 42.68 47.15 48.83
Free Cash Flow
557.00 327.00 415.00 249.00 421.00 529.00 675.00 490.00 483.00 369.00
Working Capital
165.00 (58.00) 52.00 (1,449.00) 74.00 (100.00) 659.00 654.00 349.00 134.00
Capital Expenditures
(20.00) (190.00) (83.00) (228.00) (124.00) (172.00) (112.00) (212.00) (287.00) (319.00)
Net Current Asset Value
(5,693.00) (5,848.00) (5,520.00) (6,829.00) (7,169.00) (7,982.00) (7,010.00) (8,147.00) (7,698.00) (9,692.00)
EV/EBIT
31.98 26.86 20.73 38.11 30.56 42.22 6.51 38.66 48.55 95.50
Capex to Sales
0.02 0.19 0.08 0.22 0.10 0.13 0.09 0.16 0.21 0.22
Net Profit Margin
5.51% (1.59%) 4.56% (1.07%) 2.09% 3.97% 48.91% 6.01% 6.42% 11.83%
Price to Operating Income
6.93 6.79 5.17 9.71 11.03 15.79 2.55 12.10 15.65 32.18
Other line items
Depreciation/Fixed assets
0.07 0.08 0.08 0.08 0.07 0.09 0.09 0.08 0.08 0.08
Cash ROIC
(54.36%) (57.75%) (54.01%) (59.05%) (65.74%) (59.57%) (56.05%) (62.66%) (68.07%) (71.60%)
Accounts Receivable Turnover
9.04 9.21 9.93 9.30 9.19 8.96 8.01 5.28 5.39 8.74
Accounts Payable Turnover
3.58 4.13 4.11 3.99 3.77 3.34 3.37 3.97 3.66 4.42
Inventory Turnover
8.21 8.36 8.28 8.43 8.93 11.42 10.36 9.27 8.42 7.63
Average Days of Payables
74.66 106.37 71.44 113.72 88.76 146.49 64.61 124.24 82.33 87.46
Days of Inventory on Hand
46.22 43.67 44.65 43.32 41.89 29.94 39.44 42.44 46.63 51.65
Average Receivables
114.50 109.50 106.00 111.00 130.50 143.50 148.50 249.00 254.50 163.50
Average Payables
86.00 79.00 79.50 84.50 97.00 135.00 129.00 119.00 137.00 120.00
Average Inventory
37.50 39.00 39.50 40.00 41.00 39.50 42.00 51.00 59.50 69.50
Average Assets
8,825.50 8,725.50 8,494.50 9,100.00 10,146.00 11,702.50 12,562.50 13,506.50 14,515.00 15,492.00
Average Common Equity
2,668.50 2,379.00 2,191.50 2,243.50 2,489.00 3,007.50 3,663.00 4,510.00 5,279.00 5,687.50

Fold the line items

Columns are period end dates