Sunday 11 October 2026 Export all CWCO data to Excel Powerpack

Consolidated Water Co. Ltd.

CWCO Utilities Utilities Regulated Water

Consolidated Water Co. Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $132.1 million, down 1.41% from fiscal 2024. In the quarter to June 2026, revenue fell 2.15%, EPS fell 21.9%, free cash flow grew 39.4% and total debt fell 86.9%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years; insiders bought in the last twelve months.

30.58 0.25 +0.82%
Market cap
$485.6M
P/E
29.7×
Fwd P/E
31.8×
Dividend yield
1.83%
F-score
5/9
Altman Z
12.96
Beneish M
−3.17
Dividend safety
85/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
40.19 30.00 15.17 19.79 48.22 164.45 35.69 18.68 14.46 30.40
Piotroski F-Score
7 6 6 5 5 3 5 7 5 5
P/S ratio
2.78 3.16 2.65 3.56 2.51 2.42 2.36 3.09 3.06 4.25
Altman Z-Score
11.39 13.19 13.34 11.90 11.87 10.46 6.90 15.06 10.85 12.96
Altman Z″-Score (non-manufacturers)
20.32 20.80 23.13 17.05 20.73 20.05 10.71 12.65 13.59 13.28
P/FCF ratio
32.74 17.72 0.00 20.19 11.67 29.32 16.06 188.95 13.54 16.89
Beneish M-Score
(1.81) (2.91) (1.95) (2.44) (2.71) (2.35) (3.13) (1.37) (2.95) (3.17)
P/Operating CF
48.59 117.88 47.69 52.37 26.73 64.71 40.24 (1,309.36) (552.34) 97.21
Dividend Safety Score
— — — — — — — — — 85
P/B ratio
1.04 1.20 1.07 1.38 1.08 0.98 1.33 2.90 1.90 2.48
Price to Tangible BV
1.16 1.30 1.13 1.53 1.20 1.07 1.44 3.17 2.05 2.65
EV/Sales
2.10 2.40 2.18 2.95 1.91 1.78 1.83 2.85 2.32 3.32
EV/EBITDA
56.81 62.49 17.95 17.32 16.60 59.29 18.56 11.52 12.14 16.87
EV/Operating CF
15.52 9.41 15.82 13.35 7.99 17.12 8.07 64.48 8.51 10.51
EV/FCF
24.74 13.42 (20.15) 16.73 8.87 21.59 12.43 174.60 10.27 13.17
Quick Ratio
8.35 7.88 6.81 8.23 9.41 9.13 3.43 3.38 5.57 5.65
Current Ratio
9.11 8.74 7.89 9.26 10.51 10.03 4.09 4.72 6.33 6.12
Net Debt/EBITDA
(3.46) (4.08) (2.09) (2.22) (2.77) (3.60) (3.26) (0.95) (3.87) (4.76)
Debt/Assets
0.00% 0.41% 0.00% 0.04% 0.09% 0.12% 0.17% 0.18% 0.08% 0.03%
Debt/Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Asset Turnover
0.36 0.36 0.39 0.38 0.39 0.38 0.51 0.88 0.58 0.53
Operating CF/Net income
1.98 2.46 0.80 1.25 4.69 8.06 3.65 0.27 1.29 2.28
Capex/Depreciation
(0.32) (0.52) (2.30) (0.43) (0.23) (0.15) (1.21) (0.68) (0.86) (1.11)
Interest Coverage
20.55 399.30 949.54 9,014.00 860.58 197.16 199.40 255.80 179.61 4,172.77
ROE
2.62% 3.96% 7.06% 7.12% 2.13% 0.52% 3.51% 16.45% 13.86% 8.29%
ROA
2.44% 3.73% 6.68% 6.67% 1.99% 0.49% 3.16% 14.37% 12.22% 7.31%
ROIC
1.16% 1.28% 3.76% 5.39% 4.16% 1.02% 4.94% 15.53% 9.84% 11.14%
Return on Tangible Assets
3.66% 5.56% 9.46% 9.51% 2.98% 0.70% 4.63% 20.37% 14.82% 8.99%
Average Days of Receivables
104.06 90.30 124.75 121.79 107.97 149.30 104.90 77.42 107.84 90.56
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
32.27% 31.47% 28.47% 24.71% 25.38% 27.44% 22.39% 13.74% 20.56% 22.80%
Intangible Assets out of Total Assets
0.09 0.07 0.06 0.10 0.10 0.08 0.07 0.07 0.06 0.06
Share Based Compensation of Revenue
0.90% 1.35% 1.29% 1.73% 1.60% 1.46% 1.51% 1.07% 1.04% 1.34%
Graham Net Nets
0.32 0.30 0.31 0.24 0.34 0.41 0.30 0.15 0.32 0.25
Graham Number
7.95 9.95 13.76 14.82 7.93 3.98 10.03 22.78 23.40 19.28
Earnings Yield
2.49% 3.33% 6.59% 5.05% 2.07% 0.61% 2.80% 5.35% 6.91% 3.29%
Free Cash Flow Yield
3.05% 5.64% (4.07%) 4.95% 8.57% 3.41% 6.23% 0.53% 7.38% 5.92%
Revenue per Share
3.91 3.99 4.39 4.58 4.80 4.39 6.15 11.45 8.46 8.29
Operating CF per Share
0.53 1.02 0.60 1.01 1.15 0.46 1.40 0.51 2.31 2.62
Capex per Share
(0.20) (0.30) (1.08) (0.20) (0.11) (0.09) (0.49) (0.32) (0.39) (0.53)
Free Cash Flow per Share
0.33 0.71 (0.47) 0.81 1.03 0.36 0.91 0.19 1.91 2.09
Cash per Share
2.65 3.05 2.09 2.80 2.90 2.82 3.32 2.71 6.28 7.77
Shareholders Equity per Share
10.41 10.47 10.94 11.84 11.18 10.89 10.97 12.19 13.60 14.24
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
10.41 10.47 10.94 11.84 11.18 10.89 10.97 12.19 13.60 14.24
Free Cash Flow
4.91 10.59 (7.10) 12.13 15.62 5.52 13.85 2.94 30.27 33.27
Working Capital
54.20 59.06 54.46 65.27 65.99 69.38 69.92 88.81 132.81 141.93
Capital Expenditures
(2.91) (4.53) (16.15) (3.07) (1.72) (1.44) (7.48) (5.03) (6.25) (8.44)
Net Current Asset Value
51.38 57.23 53.60 59.10 62.39 66.37 67.33 86.11 129.74 138.75
EV/EBIT
56.81 62.49 17.95 17.32 16.60 59.29 18.56 13.83 16.99 23.87
Capex to Sales
0.05 0.08 0.25 0.04 0.02 0.02 0.08 0.03 0.05 0.06
Price to Operating Income
75.17 82.47 21.87 20.90 21.83 80.50 23.99 14.97 22.42 30.61
Other line items
Depreciation/Fixed assets
0.17 0.17 0.11 0.12 0.13 0.18 0.11 0.13 0.13 0.12
Cash ROIC
2.54% 5.24% (3.64%) 5.51% 7.33% 2.65% 6.33% 1.25% 9.61% 9.49%
Accounts Receivable Turnover
4.45 3.81 3.54 3.03 3.27 2.74 3.46 5.52 3.44 3.65
Accounts Payable Turnover
6.91 8.37 9.60 9.97 14.11 14.61 10.77 11.57 8.55 8.96
Inventory Turnover
15.92 18.19 20.43 14.68 14.11 15.16 15.49 20.10 11.78 13.18
Average Days of Payables
53.18 36.63 42.80 32.08 23.41 25.22 50.63 35.81 37.42 41.96
Days of Inventory on Hand
25.03 16.34 20.91 29.61 25.58 21.09 32.79 18.65 37.02 16.30
Average Receivables
13.01 15.59 18.57 22.71 22.22 24.42 27.20 32.64 38.90 36.17
Average Payables
4.86 4.22 4.06 4.07 3.25 2.97 5.92 10.22 10.33 9.34
Average Inventory
2.11 1.94 1.91 2.76 3.25 2.86 4.12 5.89 7.50 6.35
Average Assets
162.59 164.54 169.00 182.27 185.79 177.96 184.68 205.72 230.88 250.44
Average Common Equity
151.13 155.04 159.87 170.83 173.46 167.32 166.70 179.77 203.54 220.97

Fold the line items

Columns are period end dates