CPI Aerostructures, Inc. CVU

5.08 (0.08) (1.55%) as of 25 Sep
Market cap
$68.4M
P/E
17.5×
Dec '25 Dec '24 Dec '23 Dec '22 Jan '22 Dec '21 Jan '21 Dec '20 Jan '20 Dec '19
P/E ratio
0.00 15.98 2.00 4.44 4.95 4.96 0.00 0.00 0.00 0.00
P/S ratio
0.73 0.63 0.40 0.49 0.32 0.32 0.53 0.52 0.90 0.91
P/FCF ratio
0.00 16.17 9.04 44.84 12.59 12.63 0.00 0.00 0.00 0.00
P/Operating CF
(24.18) 11.60 11.08 296.16 8.07 8.10 27.64 27.08 21.51 21.70
P/B ratio
1.96 1.97 1.55 9.65 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
2.11 2.11 1.69 16.79 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.98 0.78 0.57 0.71 0.31 0.31 0.84 0.83 1.19 1.20
EV/EBITDA
213.02 8.73 6.44 10.40 7.46 7.49 0.00 0.00 0.00 0.00
EV/Operating CF
(13.08) 17.68 12.54 62.97 11.35 11.39 (46.10) (45.51) (275.96) (277.84)
EV/FCF
(12.91) 19.95 13.00 65.81 12.06 12.10 (42.23) (41.69) (128.15) (129.02)
Quick Ratio
0.29 0.35 0.30 0.41 1.31 0.46 1.24 0.37 1.03 0.58
Current Ratio
1.89 1.65 1.49 1.43 1.43 1.39 1.39 1.26 1.26 1.52
Net Debt/EBITDA
54.35 1.65 1.96 3.31 3.53 (0.33) 6.62 (23.68) (25.35) (7.28)
Debt/Assets
24.26% 25.62% 27.05% 38.34% 45.55% 8.92% 62.14% 71.91% 81.28% 71.48%
Debt/Equity
0.71 0.67 0.91 5.43 7.07 (0.92) (6.41) (2.58) (2.91) (3.09)
Asset Turnover
0.97 1.14 1.29 1.34 1.39 1.88 2.04 1.88 1.95 2.02
Operating CF/Net income
6.17 1.08 0.23 0.10 0.10 0.41 0.41 0.44 0.44 0.06
Capex/Depreciation
(0.13) (0.85) (0.10) (0.05) 0.00 (0.03) 0.00 (0.13) 0.00 (0.36)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(3.26%) 13.74% 130.91% 218.64% (1,612.55%) (127.84%) (74.46%) 28.15% 31.75% 67.23%
ROA
(1.18%) 4.64% 25.71% 14.73% 15.27% 12.40% 13.44% (7.86%) (8.13%) (15.57%)
ROIC
(0.26%) 11.11% 10.63% 13.22% 0.00% 0.00% 0.00% (9.90%) 0.00% (19.06%)
Return on Tangible Assets
(4.05%) 18.44% 106.20% 65.45% 44.66% 49.34% 31.55% (35.84%) (25.61%) (45.50%)
Average Days of Receivables
30.38 16.73 18.37 37.22 157.16 27.75 114.11 20.85 103.07 31.30
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
15.50% 12.96% 12.44% 13.69% 13.69% 11.44% 11.44% 13.75% 13.75% 13.21%
Intangible Assets out of Total Assets
0.02 0.03 0.02 0.03 0.03 0.03 0.03 0.04 0.04 0.05
Share Based Compensation of Revenue
1.16% 0.75% 0.89% 0.43% 0.00% 0.80% 0.00% 0.81% 0.00% 0.87%
Graham Net Nets
(0.12) 0.03 (0.16) (0.30) (0.51) (0.51) (0.47) (0.48) (0.25) (0.25)
Graham Number
0.00 3.43 7.49 2.37 0.00 0.00 0.00 2.55 0.00 3.31
Earnings Yield
(1.52%) 6.26% 50.00% 22.55% 20.22% 20.15% (6.76%) (6.91%) (8.57%) (8.49%)
Free Cash Flow Yield
(10.40%) 6.19% 11.07% 2.23% 7.94% 7.92% (3.76%) (3.84%) (1.03%) (1.02%)
Revenue per Share
5.42 6.44 7.02 6.73 6.73 8.48 8.48 7.37 7.37 7.41
Operating CF per Share
(0.41) 0.28 0.32 0.08 0.08 0.23 0.23 (0.13) (0.13) (0.03)
Capex per Share
(0.01) (0.03) (0.01) 0.00 0.00 0.00 0.00 (0.01) 0.00 (0.04)
Free Cash Flow per Share
(0.41) 0.25 0.31 0.07 0.08 0.23 0.23 (0.15) (0.13) (0.07)
Cash per Share
0.07 0.44 0.41 0.31 0.31 0.52 0.52 0.51 0.51 0.46
Shareholders Equity per Share
2.02 2.06 1.79 0.34 0.34 (0.44) (0.44) (1.09) (1.09) (0.85)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
2.02 2.06 1.79 0.34 0.34 (0.44) (0.44) (1.09) (1.09) (0.85)
Free Cash Flow
(5.26) 3.16 3.79 0.90 0.94 2.77 2.80 (1.75) (1.60) (0.81)
Working Capital
20.39 17.12 15.40 12.90 12.90 12.18 12.18 7.67 7.67 11.55
Capital Expenditures
(0.06) (0.40) (0.14) (0.04) (0.04) (0.03) (0.03) (0.15) (0.15) (0.44)
Net Current Asset Value
(6.03) 1.54 (5.36) (12.05) (17.77) (17.06) (17.06) (21.81) (21.81) (19.55)
EV/EBIT
0.00 9.35 7.81 12.15 9.99 10.02 0.00 0.00 0.00 0.00
Capex to Sales
0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Net Profit Margin
(1.22%) 4.07% 19.89% 11.01% 11.01% 6.60% 6.60% (4.17%) (4.17%) (7.71%)
Price to Operating Income
0.00 7.58 5.43 8.28 10.43 10.46 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
1.20 0.62 1.69 0.73 0.09 0.66 0.11 0.45 0.16 0.37
Cash ROIC
(12.48%) 5.71% 6.63% (0.58%) (17.78%) 19.59% (18.90%) (15.57%) (26.58%) (13.88%)
Accounts Receivable Turnover
14.61 20.10 13.46 3.76 3.81 5.15 5.54 5.89 5.43 5.78
Accounts Payable Turnover
4.55 5.92 7.50 8.35 7.26 8.47 7.85 6.44 7.67 9.84
Inventory Turnover
68.30 54.22 35.32 26.89 20.56 21.93 16.97 12.19 13.78 16.45
Average Days of Payables
91.55 63.45 55.15 43.73 43.73 43.08 43.08 56.72 56.72 37.09
Days of Inventory on Hand
4.98 5.25 7.56 13.58 13.58 16.64 16.64 29.95 29.95 22.19
Average Receivables
4.74 4.03 6.43 22.19 21.87 20.09 18.66 14.87 16.12 15.14
Average Payables
12.91 10.79 9.26 8.03 9.23 10.43 11.26 12.09 10.15 8.20
Average Inventory
0.86 1.18 1.96 2.49 3.26 4.03 5.21 6.39 5.65 4.91
Average Assets
71.61 71.17 66.90 62.31 60.09 55.01 50.76 46.51 44.93 43.35
Average Common Equity
25.87 24.01 13.14 4.20 (0.57) (5.34) (9.16) (12.98) (11.51) (10.04)

Fold the line items

Columns are period end dates