Commercial Vehicle Group, Inc. CVGI

2.98 (0.03) (1.00%) as of 25 Sep
Market cap
$122.3M
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
23.70 0.00 4.13 10.08 0.00 10.75 0.00 4.62 0.00 0.00
P/S ratio
0.24 0.44 0.19 0.22 0.37 0.26 0.28 0.27 0.11 0.08
P/FCF ratio
4.24 0.00 6.42 15.22 9.58 0.00 4.51 12.23 0.00 1.43
P/Operating CF
(190.69) 72.84 8.24 23.59 74.35 (28.39) 6.32 27.43 (3.11) 3.97
P/B ratio
2.38 4.45 1.57 1.51 2.81 2.00 1.85 1.31 0.61 0.37
Price to Tangible BV
3.62 6.38 1.93 2.57 3.64 2.34 2.11 1.37 0.63 0.37
EV/Sales
0.40 0.59 0.30 0.35 0.51 0.43 0.44 0.40 0.27 0.19
EV/EBITDA
6.25 9.63 3.33 5.41 0.00 5.99 7.91 5.73 11.30 8.01
EV/Operating CF
5.35 198.21 6.48 8.47 10.58 (13.87) 4.97 8.65 (5.73) 2.73
EV/FCF
6.95 (52.51) 9.87 24.38 13.01 (8.73) 6.96 17.81 (4.04) 3.58
Quick Ratio
2.15 1.30 1.54 1.45 1.22 1.29 1.05 1.15 1.16 1.10
Current Ratio
2.91 2.22 2.33 2.40 1.88 2.29 1.93 2.26 2.41 2.43
Net Debt/EBITDA
2.44 2.47 1.17 2.03 (34.97) 2.32 2.78 1.79 6.42 4.81
Debt/Assets
54.38% 43.43% 39.68% 35.88% 32.26% 38.40% 32.41% 29.29% 31.91% 27.16%
Debt/Equity
3.44 2.23 1.49 1.22 1.54 1.54 1.27 0.82 1.00 0.80
Asset Turnover
1.53 1.86 2.25 2.12 1.61 2.02 1.60 1.75 1.59 1.59
Operating CF/Net income
7.28 (0.99) 0.99 2.33 (0.93) (1.26) (3.14) 0.77 1.20 (1.96)
Capex/Depreciation
(0.66) (0.66) (0.85) (1.42) (0.31) (0.90) (1.06) (1.10) (0.79) (0.67)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
10.16% (3.19%) 45.01% 13.24% (33.07%) 21.38% (17.81%) 33.73% (18.06%) (16.94%)
ROA
1.57% (0.56%) 10.41% 3.72% (8.32%) 4.93% (4.49%) 10.36% (6.14%) (5.58%)
ROIC
9.12% 9.90% 19.43% 10.34% (7.56%) 10.81% 6.45% 9.01% (0.19%) (0.20%)
Return on Tangible Assets
2.52% (1.05%) 17.24% 7.07% (17.78%) 8.74% (9.49%) 19.65% (11.31%) (10.28%)
Average Days of Receivables
53.91 52.48 54.46 46.61 76.85 65.55 71.19 56.51 59.89 48.51
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
9.13% 7.88% 6.76% 7.16% 9.51% 7.14% 7.69% 9.72% 10.21% 10.64%
Intangible Assets out of Total Assets
0.05 0.06 0.05 0.12 0.05 0.04 0.03 0.01 0.01 0.01
Share Based Compensation of Revenue
0.39% 0.33% 0.35% 0.32% 0.48% 0.64% 0.74% 0.46% 0.54% 0.58%
Graham Net Nets
(0.32) (0.11) 0.04 (0.26) (0.18) (0.04) (0.05) 0.08 0.17 0.10
Graham Number
3.44 0.00 10.61 7.72 0.00 8.24 0.00 13.25 0.00 0.00
Earnings Yield
4.22% (0.50%) 24.23% 9.92% (13.87%) 9.31% (9.75%) 21.66% (33.47%) (46.53%)
Free Cash Flow Yield
23.59% (2.56%) 15.58% 6.57% 10.44% (18.67%) 22.17% 8.17% (57.33%) 69.86%
Revenue per Share
22.42 25.22 29.65 29.45 23.19 30.84 24.20 25.29 21.65 19.18
Operating CF per Share
1.67 0.08 1.35 1.20 1.11 (0.95) 2.13 1.16 (1.00) 1.32
Capex per Share
(0.39) (0.36) (0.47) (0.78) (0.21) (0.56) (0.61) (0.60) (0.42) (0.31)
Free Cash Flow per Share
1.29 (0.28) 0.89 0.42 0.90 (1.50) 1.52 0.56 (1.42) 1.01
Cash per Share
4.41 1.74 2.34 1.29 1.63 1.11 0.98 1.15 0.80 0.98
Shareholders Equity per Share
2.29 2.50 3.62 4.21 3.08 4.02 3.71 5.23 4.06 3.94
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
2.29 2.50 3.62 4.21 3.08 4.02 3.71 5.23 4.06 3.94
Free Cash Flow
37.97 (8.52) 26.89 12.77 27.95 (47.40) 49.24 18.58 (47.52) 34.04
Working Capital
202.69 150.90 176.57 149.37 145.65 208.55 163.74 182.55 177.50 154.98
Capital Expenditures
(11.39) (10.78) (14.10) (23.98) (6.42) (17.57) (19.71) (19.70) (14.06) (10.61)
Net Current Asset Value
(52.13) (35.00) 6.20 (51.17) (48.47) (10.36) (10.65) 17.46 14.32 4.97
EV/EBIT
10.59 14.91 4.22 7.66 0.00 8.35 13.81 8.30 0.00 0.00
Capex to Sales
0.02 0.01 0.02 0.03 0.01 0.02 0.03 0.02 0.02 0.02
Net Profit Margin
1.02% (0.30%) 4.62% 1.75% (5.16%) 2.44% (2.81%) 5.91% (3.85%) (3.51%)
Price to Operating Income
6.46 11.09 2.74 4.78 0.00 5.12 8.95 5.70 0.00 0.00
Other line items
Depreciation/Fixed assets
0.26 0.25 0.26 0.23 0.33 0.31 0.27 0.26 0.26 0.24
Cash ROIC
(3.87%) (21.22%) (6.71%) (11.38%) (9.71%) (26.07%) 0.38% (8.70%) (34.37%) (8.06%)
Accounts Receivable Turnover
5.81 7.32 7.40 7.24 5.39 5.97 4.79 5.93 5.83 6.33
Accounts Payable Turnover
9.05 9.03 8.92 10.64 7.34 7.96 6.23 7.24 8.54 7.68
Inventory Turnover
7.84 7.81 8.08 9.09 7.39 7.34 4.92 5.50 5.30 4.71
Average Days of Payables
38.41 47.58 40.92 28.91 63.74 43.63 63.88 38.45 43.22 46.63
Days of Inventory on Hand
45.07 54.40 43.62 38.00 51.75 60.38 74.59 59.92 71.98 74.53
Average Receivables
114.02 103.19 121.27 124.52 133.10 162.79 163.55 140.99 124.01 102.47
Average Payables
63.61 73.58 86.63 74.85 87.73 107.16 112.00 98.67 76.12 75.59
Average Inventory
73.36 85.03 95.69 87.62 87.06 116.15 141.79 129.90 122.75 123.39
Average Assets
431.40 406.58 398.54 424.26 445.10 481.03 488.98 476.74 453.89 408.14
Average Common Equity
66.81 71.22 92.17 119.14 112.03 111.01 123.35 146.49 154.26 134.47

Fold the line items

Columns are period end dates