Thursday 15 October 2026 Export CUBE’s income statement to Excel — free account

CubeSmart

CubeSmart’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 5.33% from fiscal 2024. In the quarter to June 2026, revenue grew 1.48%, EPS grew 11.1%, free cash flow fell 5.25% and total debt rose 3.63%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for ten.

38.62 0.91 +2.41%

Follow CUBE

Alert me

Market cap: $8.6B
P/E: 25.8×
Fwd P/E: 28.0×
Dividend yield: 5.62%
F-score: 4/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	24.86	24.63	26.24	30.50	52.21	39.08	35.37	32.24	38.05	59.16
Piotroski F-Score Full definition →	4	5	6	7	6	3	6	5	7	5
P/S ratio Full definition →	7.34	9.10	10.25	8.76	14.10	9.61	9.33	8.86	9.22	9.30
P/FCF ratio Full definition →	16.04	17.79	19.61	19.19	44.10	0.00	34.10	85.17	26.43	0.00
P/Operating CF Full definition →	60.41	58.90	75.66	61.04	109.18	78.43	83.55	75.93	75.49	78.79
P/B ratio Full definition →	3.00	3.34	3.82	3.12	4.01	3.54	3.32	3.09	3.15	2.86
Price to Tangible BV Full definition →	3.00	3.34	3.82	3.12	4.01	3.54	3.32	3.09	3.15	2.86
EV/Sales Full definition →	10.36	11.82	13.03	11.72	17.91	13.08	12.24	11.77	12.13	12.41
EV/EBITDA Full definition →	16.35	18.20	19.47	17.78	27.75	21.31	19.78	19.25	19.70	20.59
EV/Operating CF Full definition →	19.13	19.98	22.39	20.01	32.80	25.31	23.76	23.13	23.22	24.04
EV/FCF Full definition →	22.64	23.13	24.92	25.66	56.01	(76.05)	44.73	113.16	34.78	(40.83)
Quick Ratio Full definition →	0.04	0.34	0.04	0.04	0.07	0.04	0.42	0.04	0.06	0.12
Current Ratio Full definition →	0.04	0.34	0.04	0.04	0.07	0.04	0.42	0.04	0.06	0.12
Net Debt/EBITDA Full definition →	4.76	4.20	4.15	4.49	5.90	5.66	4.70	4.76	4.73	5.16
Debt/Assets Full definition →	51.22%	46.71%	46.95%	47.36%	48.04%	49.49%	47.94%	46.55%	46.12%	45.92%
Debt/Equity Full definition →	1.24	1.03	1.04	1.05	1.09	1.28	1.07	1.02	1.00	0.96
Asset Turnover Full definition →	0.17	0.17	0.17	0.16	0.15	0.15	0.17	0.16	0.16	0.16
Operating CF/Net income Full definition →	1.82	1.61	1.49	2.03	2.01	2.12	1.96	1.86	2.17	3.29
Capex/Depreciation Full definition →	(0.36)	(0.41)	(0.30)	(0.41)	(0.77)	(2.94)	(0.94)	(1.66)	(0.65)	(2.54)
Interest Coverage Full definition →	3.77	5.09	5.12	3.61	3.36	3.28	3.08	3.41	3.28	2.70
ROE Full definition →	11.82%	13.67%	14.51%	10.17%	9.45%	9.08%	9.60%	9.78%	8.15%	4.83%
ROA Full definition →	5.12%	6.20%	6.55%	4.52%	3.95%	3.76%	4.35%	4.49%	3.83%	2.43%
ROIC Full definition →	4.57%	5.20%	5.42%	3.77%	3.02%	3.83%	3.94%	3.98%	3.75%	2.75%
Return on Tangible Assets Full definition →	5.42%	6.65%	7.13%	4.99%	3.78%	3.80%	4.58%	4.74%	4.10%	2.46%
Average Days of Receivables Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	5.76%	5.60%	5.43%	5.41%	5.81%	6.10%	5.99%	6.31%	6.22%	6.44%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	1.03%	1.08%	0.96%	0.90%	0.98%	1.05%	1.04%	0.93%	1.00%	0.95%
Graham Net Nets Full definition →	(0.47)	(0.35)	(0.32)	(0.39)	(0.31)	(0.45)	(0.36)	(0.38)	(0.37)	(0.38)
Graham Number Full definition →	19.79	22.41	22.64	19.14	18.65	13.55	13.77	13.64	12.36	9.71
Earnings Yield Full definition →	4.02%	4.06%	3.81%	3.28%	1.92%	2.56%	2.83%	3.10%	2.63%	1.69%
Free Cash Flow Yield Full definition →	6.23%	5.62%	5.10%	5.21%	2.27%	(1.79%)	2.93%	1.17%	3.78%	(3.27%)
Revenue per Share Full definition →	4.91	4.71	4.66	4.49	4.04	3.50	3.37	3.24	3.10	2.86
Operating CF per Share Full definition →	2.66	2.79	2.71	2.63	2.20	1.81	1.74	1.65	1.62	1.48
Capex per Share Full definition →	(0.41)	(0.38)	(0.28)	(0.58)	(0.91)	(2.41)	(0.81)	(1.31)	(0.54)	(2.35)
Free Cash Flow per Share Full definition →	2.25	2.41	2.44	2.05	1.29	(0.60)	0.92	0.34	1.08	(0.87)
Cash per Share Full definition →	0.04	0.34	0.04	0.04	0.07	0.03	0.31	0.04	0.05	0.06
Shareholders Equity per Share Full definition →	12.01	12.82	12.51	12.63	14.18	9.48	9.47	9.30	9.06	9.32
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	12.01	12.82	12.51	12.63	14.18	9.48	9.47	9.30	9.06	9.32
Free Cash Flow Full definition →	514.05	545.10	549.09	461.23	263.03	(116.81)	176.20	62.20	194.91	(155.04)
Working Capital Full definition →	(219.43)	(151.92)	(193.20)	(205.46)	(186.67)	(152.91)	(79.44)	(143.43)	(134.19)	(82.90)
Capital Expenditures Full definition →	(94.47)	(85.98)	(62.04)	(130.24)	(186.15)	(467.84)	(155.57)	(242.14)	(97.01)	(418.31)
Net Current Asset Value Full definition →	(3,887.05)	(3,413.84)	(3,396.27)	(3,476.52)	(3,644.60)	(2,931.06)	(2,163.77)	(2,030.04)	(1,900.81)	(1,802.92)
EV/EBIT Full definition →	25.93	26.10	27.51	33.71	50.70	34.49	33.96	31.99	34.63	44.28
Capex to Sales Full definition →	0.08	0.08	0.06	0.13	0.23	0.69	0.24	0.40	0.17	0.82
Price to Operating Income Full definition →	18.37	20.08	21.65	25.20	39.92	25.34	25.89	24.08	26.32	33.19
Other line items
Depreciation/Fixed assets Full definition →	0.04	0.03	0.03	0.05	0.04	0.04	0.04	0.04	0.04	0.05
Cash ROIC Full definition →	8.35%	9.14%	9.55%	7.89%	4.35%	(2.77%)	4.64%	1.79%	5.94%	(4.74%)
Accounts Receivable Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts Payable Turnover Full definition →	1.53	1.47	1.42	1.42	1.40	1.51	1.46	1.34	1.53	1.86
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	238.55	263.72	249.40	266.83	289.54	259.74	239.95	277.95	288.25	206.36
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Payables Full definition →	229.62	215.50	207.90	207.18	179.56	148.51	143.90	146.63	118.55	89.40
Average Assets Full definition →	6,518.69	6,309.60	6,275.43	6,436.95	5,663.11	4,403.84	3,891.26	3,649.15	3,510.18	3,289.60
Average Common Equity Full definition →	2,824.29	2,861.60	2,830.46	2,865.27	2,365.50	1,824.09	1,761.89	1,675.91	1,648.30	1,653.03

Fold the line items

Columns are period end dates

Stockrow Weekly