Crown Electrokinetics Corp.

CRKN Basic Materials Specialty Chemicals

Crown Electrokinetics Corp.’s revenue for fiscal 2024 (year ended December 2024) was $19.7 million, up 12,776.5% from fiscal 2023. In the quarter to March 2025, revenue grew 306.5%, EPS grew 99.8% and free cash flow fell 362.5%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

0.00 0.01 −100.00%
Market cap
$5.8M
P/E
0.0×
Fwd P/E
0.3×
Dividend yield
—
F-score
n/a
Altman Z
52.49
Beneish M
n/a
Dividend safety
n/a
Dec '24 Dec '23 Dec '22 Mar '22 Dec '21 Mar '21 Mar '20 Dec '19 Mar '19 Dec '18
P/E ratio
0.00 0.04 — — — — 0.00 — 0.00 0.00
Altman Z-Score
52.49 87.57 — — — — — — — —
P/S ratio
64.12 3,691.35 — — — — 0.00 — 0.00 0.00
Altman Z″-Score (non-manufacturers)
(13.78) (53.95) — — — — (397.55) — (97.90) (97.90)
P/FCF ratio
0.00 0.00 — — — — 0.00 — 0.00 0.00
P/Operating CF
(196.78) (214.74) — — — — 0.00 — 0.00 0.00
P/B ratio
56.79 199.68 — — — — 0.00 — 0.00 0.00
Price to Tangible BV
59.91 283.43 — — — — 0.00 — 0.00 0.00
EV/Sales
63.46 3,688.57 — — — — 0.00 — 0.00 0.00
EV/EBITDA
0.00 0.00 — — — — 0.00 — 0.00 0.00
EV/Operating CF
(68.76) (57.76) — — — — 0.00 — 0.00 0.00
EV/FCF
(51.39) (50.91) — — — — 0.00 — 0.00 0.00
Quick Ratio
1.72 0.30 0.17 0.17 9.23 16.37 0.01 — 0.03 0.03
Current Ratio
2.13 0.50 0.30 0.30 10.27 16.74 0.01 0.00 0.05 0.05
Net Debt/EBITDA
0.62 0.12 0.06 (0.04) 0.00 0.93 0.01 0.00 0.06 0.06
Debt/Assets
1.94% 0.00% 0.00% 20.73% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
0.03 0.00 0.00 2.58 0.00 0.00 0.00 — 0.00 0.00
Asset Turnover
0.89 0.02 0.00 0.00 0.00 0.00 0.31 0.00 0.75 0.86
Operating CF/Net income
0.56 0.54 0.78 0.78 — 0.16 0.11 (0.89) 0.38 0.38
Capex/Depreciation
(1.92) (0.20) (0.76) 0.00 — (0.58) (0.02) (0.02) (0.10) (0.10)
Interest Coverage
(24.27) (2.05) (2,158.29) — — (6.05) (5.23) — (2.33) (2.33)
ROE
(241.21%) (1,139.24%) (2,711.32%) (301.95%) 0.00% (846.73%) 185.49% 0.00% 126.55% 220.51%
ROA
(145.89%) (368.06%) (218.06%) (176.95%) 0.00% (455.10%) (3,018.67%) (2,086.22%) (638.31%) (729.34%)
ROIC
(163.47%) (333.54%) 0.00% 0.00% 0.00% (937.46%) 0.00% 0.00% 0.00% 0.00%
Return on Tangible Assets
(155.75%) (2,429.16%) 766.81% 44,906.25% 0.00% (273.21%) 133.47% (75,621.26%) 113.82% 113.82%
Average Days of Receivables
99.23 198.01 — — — — 0.00 — 17.93 17.93
Research and Development Expense of Revenue
17.09% 1,833.33% 0.00% 0.00% — 0.00% 1,826.10% — 141.07% 141.05%
Selling, General and Administrative Expense of Revenue
101.75% 9,851.63% 0.00% 0.00% — 0.00% 5,491.80% 0.00% 354.81% 354.81%
Intangible Assets out of Total Assets
0.03 0.15 0.24 0.24 0.18 0.09 0.60 0.95 0.41 0.41
Share Based Compensation of Revenue
26.65% 466.67% 0.00% — — 0.00% 4,496.20% — 201.01% 0.00%
Graham Net Nets
0.01 0.00 — — — — 0.00 — 0.00 0.00
Graham Number
0.00 5,990.76 — — — — 0.00 — 0.00 0.00
Earnings Yield
(2,953.22%) 2,701.76% — — — — 0.00% — 0.00% 0.00%
Free Cash Flow Yield
(1.93%) (1.96%) — — — — 0.00% — 0.00% 0.00%
Revenue per Share
0.33 0.56 0.00 0.00 — 0.00 0.02 — 0.05 0.00
Operating CF per Share
(0.31) (59.40) 0.00 (38.33) — (0.74) (0.25) 0.00 (0.15) 0.00
Capex per Share
(0.10) (7.99) 0.00 0.00 — (0.18) (0.01) 0.00 (0.01) 0.00
Free Cash Flow per Share
(0.41) (67.39) 0.00 (38.33) — (0.93) (0.26) 0.00 (0.16) 0.00
Cash per Share
0.23 3.89 0.00 2.83 0.00 1.73 0.01 — 0.01 0.00
Shareholders Equity per Share
0.38 17.19 0.00 1.82 0.00 1.87 (1.69) — (0.32) 0.00
Interest Debt per Share
0.00 0.00 0.00 0.00 — 0.00 0.00 — 0.00 —
Book value per Share
0.38 17.19 0.00 1.82 0.00 1.87 (1.69) — (0.32) 0.00
Free Cash Flow
(24.33) (18.33) (11.95) (11.14) — (8.22) (1.07) 8.53 (1.72) (1.72)
Working Capital
12.51 (1.91) (3.28) (3.28) 6.15 14.71 (7.29) 0.01 (3.88) (3.88)
Capital Expenditures
(6.14) (2.17) (0.81) (0.81) — (1.63) (0.03) (0.03) (0.11) (0.11)
Net Current Asset Value
10.85 (2.98) (4.65) (4.65) 6.15 14.71 (7.29) 0.01 (3.88) (3.88)
EV/EBIT
0.00 0.00 — — — — 0.00 — 0.00 0.00
Capex to Sales
0.31 14.20 0.00 — — 0.00 0.27 0.00 0.22 0.22
Price to Operating Income
0.00 0.00 — — — — 0.00 — 0.00 0.00
Other line items
Depreciation/Fixed assets
0.38 3.42 0.76 0.31 0.00 13.47 13.49 0.00 10.26 10.26
Cash ROIC
(66.42%) (319.58%) (884.68%) (410.01%) 0.00% (25.78%) 15.49% 0.00% 52.34% 52.33%
Accounts Receivable Turnover
7.24 2.84 — — — — 0.00 — 20.35 0.00
Accounts Payable Turnover
5.89 0.79 0.00 1.63 0.00 0.13 0.70 — 1.19 2.02
Inventory Turnover
0.00 0.00 — 0.00 — 0.00 0.00 — 0.00 0.00
Average Days of Payables
97.21 586.19 0.00 316.68 0.00 1,011.29 743.19 — 307.81 307.93
Days of Inventory on Hand
0.00 0.00 — 0.00 — 0.00 0.00 — 0.00 0.00
Average Receivables
2.72 0.05 — — — — — — 0.02 —
Average Payables
3.47 1.18 0.87 0.61 0.32 0.77 0.89 — 0.52 0.30
Average Assets
22.26 8.06 6.59 8.12 13.59 8.96 0.32 0.46 0.67 0.59
Average Common Equity
13.46 2.60 0.53 4.76 12.79 4.81 (5.18) — (3.39) (1.95)

Fold the line items

Columns are period end dates