Crown Electrokinetics Corp.

CRKN Basic Materials Specialty Chemicals

Crown Electrokinetics Corp.’s revenue for fiscal 2024 (year ended December 2024) was $19.7 million, up 12,776.5% from fiscal 2023. In the quarter to March 2025, revenue grew 306.5%, EPS grew 99.8% and free cash flow fell 362.5%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

0.00 0.01 −100.00%
Market cap
$5.8M
P/E
0.0×
Fwd P/E
0.3×
Dividend yield
—
F-score
n/a
Altman Z
52.49
Beneish M
n/a
Dividend safety
n/a
Dec '18 Mar '19 Dec '19 Mar '20 Mar '21 Dec '21 Mar '22 Dec '22 Dec '23 Dec '24
P/E ratio
0.00 0.00 — 0.00 — — — — 0.04 0.00
Altman Z-Score
— — — — — — — — 87.57 52.49
P/S ratio
0.00 0.00 — 0.00 — — — — 3,691.35 64.12
Altman Z″-Score (non-manufacturers)
(97.90) (97.90) — (397.55) — — — — (53.95) (13.78)
P/FCF ratio
0.00 0.00 — 0.00 — — — — 0.00 0.00
P/Operating CF
0.00 0.00 — 0.00 — — — — (214.74) (196.78)
P/B ratio
0.00 0.00 — 0.00 — — — — 199.68 56.79
Price to Tangible BV
0.00 0.00 — 0.00 — — — — 283.43 59.91
EV/Sales
0.00 0.00 — 0.00 — — — — 3,688.57 63.46
EV/EBITDA
0.00 0.00 — 0.00 — — — — 0.00 0.00
EV/Operating CF
0.00 0.00 — 0.00 — — — — (57.76) (68.76)
EV/FCF
0.00 0.00 — 0.00 — — — — (50.91) (51.39)
Quick Ratio
0.03 0.03 — 0.01 16.37 9.23 0.17 0.17 0.30 1.72
Current Ratio
0.05 0.05 0.00 0.01 16.74 10.27 0.30 0.30 0.50 2.13
Net Debt/EBITDA
0.06 0.06 0.00 0.01 0.93 0.00 (0.04) 0.06 0.12 0.62
Debt/Assets
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 20.73% 0.00% 0.00% 1.94%
Debt/Equity
0.00 0.00 — 0.00 0.00 0.00 2.58 0.00 0.00 0.03
Asset Turnover
0.86 0.75 0.00 0.31 0.00 0.00 0.00 0.00 0.02 0.89
Operating CF/Net income
0.38 0.38 (0.89) 0.11 0.16 — 0.78 0.78 0.54 0.56
Capex/Depreciation
(0.10) (0.10) (0.02) (0.02) (0.58) — 0.00 (0.76) (0.20) (1.92)
Interest Coverage
(2.33) (2.33) — (5.23) (6.05) — — (2,158.29) (2.05) (24.27)
ROE
220.51% 126.55% 0.00% 185.49% (846.73%) 0.00% (301.95%) (2,711.32%) (1,139.24%) (241.21%)
ROA
(729.34%) (638.31%) (2,086.22%) (3,018.67%) (455.10%) 0.00% (176.95%) (218.06%) (368.06%) (145.89%)
ROIC
0.00% 0.00% 0.00% 0.00% (937.46%) 0.00% 0.00% 0.00% (333.54%) (163.47%)
Return on Tangible Assets
113.82% 113.82% (75,621.26%) 133.47% (273.21%) 0.00% 44,906.25% 766.81% (2,429.16%) (155.75%)
Average Days of Receivables
17.93 17.93 — 0.00 — — — — 198.01 99.23
Research and Development Expense of Revenue
141.05% 141.07% — 1,826.10% 0.00% — 0.00% 0.00% 1,833.33% 17.09%
Selling, General and Administrative Expense of Revenue
354.81% 354.81% 0.00% 5,491.80% 0.00% — 0.00% 0.00% 9,851.63% 101.75%
Intangible Assets out of Total Assets
0.41 0.41 0.95 0.60 0.09 0.18 0.24 0.24 0.15 0.03
Share Based Compensation of Revenue
0.00% 201.01% — 4,496.20% 0.00% — — 0.00% 466.67% 26.65%
Graham Net Nets
0.00 0.00 — 0.00 — — — — 0.00 0.01
Graham Number
0.00 0.00 — 0.00 — — — — 5,990.76 0.00
Earnings Yield
0.00% 0.00% — 0.00% — — — — 2,701.76% (2,953.22%)
Free Cash Flow Yield
0.00% 0.00% — 0.00% — — — — (1.96%) (1.93%)
Revenue per Share
0.00 0.05 — 0.02 0.00 — 0.00 0.00 0.56 0.33
Operating CF per Share
0.00 (0.15) 0.00 (0.25) (0.74) — (38.33) 0.00 (59.40) (0.31)
Capex per Share
0.00 (0.01) 0.00 (0.01) (0.18) — 0.00 0.00 (7.99) (0.10)
Free Cash Flow per Share
0.00 (0.16) 0.00 (0.26) (0.93) — (38.33) 0.00 (67.39) (0.41)
Cash per Share
0.00 0.01 — 0.01 1.73 0.00 2.83 0.00 3.89 0.23
Shareholders Equity per Share
0.00 (0.32) — (1.69) 1.87 0.00 1.82 0.00 17.19 0.38
Interest Debt per Share
— 0.00 — 0.00 0.00 — 0.00 0.00 0.00 0.00
Book value per Share
0.00 (0.32) — (1.69) 1.87 0.00 1.82 0.00 17.19 0.38
Free Cash Flow
(1.72) (1.72) 8.53 (1.07) (8.22) — (11.14) (11.95) (18.33) (24.33)
Working Capital
(3.88) (3.88) 0.01 (7.29) 14.71 6.15 (3.28) (3.28) (1.91) 12.51
Capital Expenditures
(0.11) (0.11) (0.03) (0.03) (1.63) — (0.81) (0.81) (2.17) (6.14)
Net Current Asset Value
(3.88) (3.88) 0.01 (7.29) 14.71 6.15 (4.65) (4.65) (2.98) 10.85
EV/EBIT
0.00 0.00 — 0.00 — — — — 0.00 0.00
Capex to Sales
0.22 0.22 0.00 0.27 0.00 — — 0.00 14.20 0.31
Price to Operating Income
0.00 0.00 — 0.00 — — — — 0.00 0.00
Other line items
Depreciation/Fixed assets
10.26 10.26 0.00 13.49 13.47 0.00 0.31 0.76 3.42 0.38
Cash ROIC
52.33% 52.34% 0.00% 15.49% (25.78%) 0.00% (410.01%) (884.68%) (319.58%) (66.42%)
Accounts Receivable Turnover
0.00 20.35 — 0.00 — — — — 2.84 7.24
Accounts Payable Turnover
2.02 1.19 — 0.70 0.13 0.00 1.63 0.00 0.79 5.89
Inventory Turnover
0.00 0.00 — 0.00 0.00 — 0.00 — 0.00 0.00
Average Days of Payables
307.93 307.81 — 743.19 1,011.29 0.00 316.68 0.00 586.19 97.21
Days of Inventory on Hand
0.00 0.00 — 0.00 0.00 — 0.00 — 0.00 0.00
Average Receivables
— 0.02 — — — — — — 0.05 2.72
Average Payables
0.30 0.52 — 0.89 0.77 0.32 0.61 0.87 1.18 3.47
Average Assets
0.59 0.67 0.46 0.32 8.96 13.59 8.12 6.59 8.06 22.26
Average Common Equity
(1.95) (3.39) — (5.18) 4.81 12.79 4.76 0.53 2.60 13.46

Fold the line items

Columns are period end dates