Crown Electrokinetics Corp.
CRKN Basic Materials Specialty Chemicals
Crown Electrokinetics Corp.’s revenue for fiscal 2024 (year ended December 2024) was $19.7 million, up 12,776.5% from fiscal 2023. In the quarter to March 2025, revenue grew 306.5%, EPS grew 99.8% and free cash flow fell 362.5%, each against the same quarter a year earlier. Revenue growth for three consecutive years.
Follow CRKN
A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.
| Dec '24 | Dec '23 | Dec '22 | Mar '22 | Dec '21 | Mar '21 | Mar '20 | Dec '19 | Mar '19 | Dec '18 | |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
(25.95) | (28.98) | (14.31) | (14.31) | 0.00 | (40.76) | (9.60) | 0.00 | (4.30) | (4.30) |
Depreciation & Amortization |
3.20 | 10.70 | 1.07 | 1.00 | — | 2.82 | 1.25 | 1.25 | 1.05 | 1.05 |
Non Cash Items (Other) |
6.07 | 1.52 | 1.58 | — | — | 32.64 | 5.59 | — | 1.61 | — |
Accounts Receivable Change |
(5.27) | (0.08) | — | — | — | — | — | — | (0.02) | — |
Accounts Payable Change |
3.87 | 1.25 | 0.41 | — | — | (0.80) | 0.67 | — | 0.32 | — |
Change in payables and accrued liability |
2.45 | 0.44 | 0.32 | 0.41 | — | (0.13) | 1.00 | — | 0.01 | — |
Change in other assets and liabilities |
(2.55) | (1.00) | (0.21) | (0.21) | — | (0.35) | 0.05 | — | (0.29) | — |
Other operating activities |
— | — | — | — | — | — | — | 5.59 | — | 1.61 |
Operating Cash Flow |
(18.18) | (16.16) | (11.14) | (11.14) | — | (6.58) | (1.04) | 8.56 | (1.62) | (1.61) |
Capital expenditures |
(6.14) | (2.17) | (0.75) | — | — | (0.16) | (0.03) | (0.03) | (0.11) | (0.11) |
Change in intangibles (net) |
— | — | (0.06) | — | — | (1.47) | — | — | — | — |
Net Aquisitions |
— | (0.64) | — | — | — | — | — | 0.00 | — | 0.00 |
Other investing activities |
(0.06) | — | — | — | — | 0.03 | 0.05 | — | — | — |
Investing cash flow |
(6.21) | (2.82) | (0.81) | (0.81) | — | (1.63) | (0.03) | (0.03) | (0.11) | (0.11) |
Repayment/Issuance of Debt (Net) |
(0.10) | 1.36 | 3.50 | (0.40) | — | 2.81 | 1.02 | 1.02 | 1.66 | 1.66 |
Equity Repurchase (Common, Net) |
37.13 | 14.78 | 2.10 | — | — | 20.66 | — | — | — | — |
Equity Repurchase (Preffered, Net) |
— | 3.08 | 1.04 | — | — | — | — | — | — | — |
Dividends Paid (Total) |
— | — | — | — | — | — | — | 0.00 | — | 0.00 |
Financing cash flow |
37.03 | 19.21 | 6.64 | 6.64 | — | 23.47 | 1.02 | 1.02 | 1.66 | 1.66 |
Exchange Rate Adjustment |
— | — | — | — | — | — | — | 0.00 | — | 0.00 |
Change in Cash |
12.64 | 0.24 | (5.31) | (5.31) | — | 15.25 | (0.05) | 9.55 | (0.07) | (0.07) |
Beginning Cash |
1.06 | 0.82 | 6.13 | — | — | 0.05 | 0.10 | — | 0.17 | 0.17 |
Ending Cash |
13.70 | 1.06 | 0.82 | — | — | 15.30 | 0.05 | — | 0.10 | 0.10 |
Stock Based Compensation |
5.25 | 0.71 | 2.41 | — | — | 14.13 | 4.50 | — | 1.01 | — |
Dividends Paid (Common) |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Cash/Marketcap |
0.00 | 0.00 | — | — | — | — | 0.00 | — | 0.00 | 0.00 |
Assets Liabilities Change (Total) |
(1.51) | 0.61 | 0.52 | — | — | (1.29) | 1.72 | 1.72 | 0.02 | 0.02 |
Investments Change (Net) |
— | — | — | — | — | — | — | 0.00 | — | 0.00 |
Issuance/Purchase of Shares |
37.13 | 17.86 | 3.14 | — | — | 20.66 | — | 0.00 | — | 0.00 |
| Other line items | ||||||||||
Revenue per Employee |
0.30 | 0.01 | 0.00 | — | — | 0.00 | 0.01 | — | 0.00 | 0.00 |