Comstock Resources, Inc.

CRK Energy Oil & Gas E&P

Comstock Resources, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 77.0% from fiscal 2024. In the quarter to June 2026, revenue fell 24.9%, EPS fell 93.3%, free cash flow fell 7,691.9% and total debt rose 2.68%, each against the same quarter a year earlier.

14.01 0.51 +3.78%
Market cap
$4.0B
P/E
7.8×
Fwd P/E
16.7×
Dividend yield
—
F-score
7/9
Altman Z
1.78
Beneish M
−2.18
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
2,220.29 1,254.46 1,565.23 3,628.40 1,850.73 858.20 768.69 390.25 255.33 175.71
Revenue Growth
76.99% (19.86%) (56.86%) 96.05% 115.65% 11.64% 96.97% 52.84% 45.32% (30.39%)
Cost of Revenue
10.07 — 1.78 8.29 753.00 0.03 0.24 201.00 184.00 84.14
Gross Profit
2,210.22 1,254.46 1,563.46 3,620.11 1,850.73 858.17 768.45 390.25 255.33 91.56
SG&A Expenses
377.91 422.27 446.90 384.14 318.49 278.04 217.01 106.14 86.91 92.42
Operating Income
645.85 (168.62) 226.60 2,281.48 900.77 163.03 274.89 126.85 (0.18) (183.79)
Non-operating Income/Expense
(137.12) (199.21) 20.39 (879.54) (1,131.10) (224.66) (150.19) (135.48) (129.17) 55.83
Non-operating Interest Expenses
222.80 210.62 169.02 171.09 218.49 234.83 161.54 144.81 146.45 128.74
EBT
508.74 (367.83) 246.99 1,401.94 (230.32) (61.63) 124.69 (8.62) (129.35) (127.96)
Income Tax Provision
88.53 (149.07) 35.10 261.06 11.40 (9.21) 27.80 20.01 (17.94) 7.17
Income after Tax
420.20 (218.75) 211.89 1,140.88 (241.72) (52.42) 96.89 (28.63) (111.40) (135.13)
Dividends (Preferred)
— — — 16.01 17.50 31.00 22.77 0.00 — —
Non-Controlling Interest
24.59 10.90 0.78 — — — — — — —
Net Income Common
395.61 (229.65) 211.12 1,124.87 (259.22) (83.41) 74.12 (28.63) (111.40) (135.13)
EPS (Basic)
1.43 (0.76) 0.76 4.75 (1.12) (0.39) 0.52 (0.24) (7.61) (11.52)
EPS (Diluted)
1.43 (0.76) 0.76 4.11 (1.12) (0.39) 0.52 (0.24) (7.61) (11.52)
Shares (Basic, Weighted)
290.78 287.01 276.81 236.05 231.63 215.19 142.75 120.72 14.64 11.73
Shares (Diluted, Weighted)
294.13 287.01 276.81 277.47 231.63 215.19 187.38 120.72 14.64 11.73
Gross Margin
99.55% 100.00% 99.89% 99.77% 100.00% 100.00% 99.97% 100.00% 100.00% 52.11%
EBIT Margin
29.09% (13.44%) 14.48% 62.88% 48.67% 19.00% 35.76% 32.51% (0.07%) (104.60%)
EBT margin
22.91% (29.32%) 15.78% 38.64% (12.44%) (7.18%) 16.22% (2.21%) (50.66%) (72.83%)
Net Profit Margin
17.82% (18.31%) 13.49% 31.00% (14.01%) (9.72%) 9.64% (7.34%) (43.63%) (76.91%)
Free Cash Flow Margin
(0.94%) (37.94%) (23.44%) 17.49% 16.66% 7.73% (4.56%) (3.71%) (1.70%) (30.33%)
EBITDA
1,298.99 638.26 842.47 2,781.19 1,391.87 614.18 567.69 280.69 159.25 (24.51)
EBIT
645.85 (168.62) 226.60 2,281.48 900.77 163.03 274.89 126.85 (0.18) (183.79)
Income from Continuous Operations
420.20 (218.75) 211.89 1,140.88 (241.72) (52.42) 96.89 (28.63) (111.40) (135.13)
Consolidated Net Income/Loss
420.20 (218.75) 211.89 1,140.88 (241.72) (52.42) 96.89 (28.63) (111.40) (135.13)
EPS (Basic, from Continuous Ops)
1.45 (0.76) 0.77 4.83 (1.04) (0.24) 0.68 (0.24) (7.61) (11.52)
EPS (Basic, Consolidated)
1.45 (0.76) 0.77 4.83 (1.04) (0.24) 0.68 (0.24) (7.61) (11.52)
EPS (Diluted, from Cont. Ops)
1.43 (0.76) 0.77 4.11 (1.04) (0.24) 0.52 (0.24) (7.61) (11.52)
Shares (Diluted, Average)
294.13 287.01 276.81 277.47 231.63 215.19 187.38 — 14.64 11.73
EPS (Diluted, Consolidated)
1.43 (0.76) 0.77 4.11 (1.04) (0.24) 0.52 (0.24) (7.61) (11.52)
EBITDA Margin
58.51% 50.88% 53.82% 76.65% 75.21% 71.57% 73.85% 71.93% 62.37% (13.95%)
Operating Cash Flow Margin
40.52% 49.45% 64.96% 46.81% 46.52% 67.08% 58.70% 48.18% 68.39% (13.50%)

Fold the line items

In millions of $ except per-share values · columns are period end dates