Comstock Resources, Inc.

CRK Energy Oil & Gas E&P

Comstock Resources, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 77.0% from fiscal 2024. In the quarter to June 2026, revenue fell 24.9%, EPS fell 93.3%, free cash flow fell 7,691.9% and total debt rose 2.68%, each against the same quarter a year earlier.

14.01 0.51 +3.78%
Market cap
$4.0B
P/E
7.8×
Fwd P/E
16.7×
Dividend yield
—
F-score
7/9
Altman Z
1.78
Beneish M
−2.18
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Net Income
420.20 (218.75) 211.89 1,140.88 (241.72) (52.42) 96.89 (28.63) (111.40) (135.13)
Depreciation & Amortization
653.14 806.87 615.87 499.71 491.09 451.15 292.80 153.84 159.44 159.28
Non Cash Items (Other)
(212.06) 87.07 (53.27) 81.23 658.84 122.47 33.02 81.24 63.62 (32.36)
Accounts Receivable Change
(60.50) 56.58 278.70 (242.39) (121.95) 34.56 3.22 (58.21) (16.13) (3.65)
Accounts Payable Change
81.31 (88.55) (37.09) 229.25 74.78 12.92 15.49 52.00 80.01 (12.03)
Change in other assets and liabilities
17.52 (22.89) 0.75 (10.30) (0.10) 7.02 9.82 (12.19) (0.92) 0.17
Operating Cash Flow
899.61 620.34 1,016.85 1,698.39 860.94 575.70 451.24 188.04 174.61 (23.73)
Capital expenditures
(920.41) (1,096.26) (1,383.79) (1,063.61) (552.61) (509.40) (486.31) (202.50) (178.95) (29.57)
Net Aquisitions
— — — — — — (693.87) — — —
Other investing activities
5.00 11.99 (34.01) (34.07) (0.14) (1.79) 9.34 (9.34) (0.31) (0.31)
Investing cash flow
(915.41) (1,084.28) (1,417.80) (1,097.68) (552.75) (511.20) (1,170.84) (211.84) (178.95) (29.57)
Repayment/Issuance of Debt (Net)
(155.00) 307.00 480.00 (508.92) (253.13) 1.50 266.61 (25.45) — (3.40)
Equity Repurchase (Common, Net)
— 100.45 — — — 206.63 300.00 — 0.00 0.01
Equity Repurchase (Preffered, Net)
— — — — — (210.00) 175.00 — — —
Dividends Paid (Total)
— — (138.98) (50.70) (17.50) (25.58) (17.83) — — —
Other financial activities
187.93 46.62 21.96 (17.09) (37.17) (25.31) (8.84) 11.19 (0.31) (11.42)
Financing cash flow
32.93 454.07 362.97 (576.72) (307.80) (52.76) 714.94 (14.26) (0.31) (14.80)
Change in Cash
17.13 (9.87) (37.98) 23.99 0.39 11.74 (4.66) (38.06) (4.65) (68.10)
Beginning Cash
6.80 16.67 54.65 30.66 30.27 18.53 23.19 955.44 65.90 134.01
Ending Cash
23.93 6.80 16.67 54.65 30.66 30.27 18.53 917.38 61.26 65.90
Stock Based Compensation
21.22 15.26 9.87 6.61 6.80 6.46 4.02 4.91 5.92 4.66
Dividends Paid (Common)
0.00 0.00 (138.98) (34.69) 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
38.33 (54.86) 242.35 (23.43) (47.27) 54.50 28.53 (18.41) 62.96 (15.51)
Dividends Paid (Preffered)
— — — (16.01) (17.50) (25.58) (17.83) 0.00 — —
Issuance/Purchase of Shares
— 100.45 — — — (3.37) 475.00 — 0.00 0.01
Other line items
Revenue per Employee
8.81 4.90 6.24 14.87 9.03 4.21 3.71 3.45 2.26 1.50

Fold the line items

In millions of $ except per-share values · columns are period end dates