Cooper-Standard Holdings Inc.

CPS Consumer Cyclical Auto Parts

In the quarter to June 2026, revenue grew 2.18%, EPS fell 1,200.0%, free cash flow grew 169.8% and total debt rose 3.96%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

20.98 0.50 −2.33%
Market cap
$381.7M
P/E
0.0×
Fwd P/E
13.9×
Dividend yield
—
F-score
6/9
Altman Z
1.60
Beneish M
−2.61
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 10.16 10.37 16.09 13.05
Piotroski F-Score
6 6 4 4 2 3 5 4 5 6
P/S ratio
0.21 0.09 0.12 0.06 0.16 0.25 0.18 0.31 0.60 0.52
Altman Z-Score
1.60 1.56 1.55 1.22 1.09 1.21 2.12 2.40 2.88 2.83
P/FCF ratio
36.09 7.89 8.90 0.00 0.00 0.00 0.00 0.00 19.25 9.02
Altman Z″-Score (non-manufacturers)
0.15 0.18 0.30 0.43 0.76 1.55 2.89 2.57 3.19 3.07
Beneish M-Score
(2.61) (3.07) (3.51) (3.06) (2.64) (2.58) (2.22) (2.46) (2.69) (2.97)
P/Operating CF
10.43 3.19 4.08 (6.30) (94.97) 55.33 8.39 15.57 10.45 9.89
P/B ratio
0.00 0.00 0.00 1.61 1.15 0.94 0.65 1.31 2.54 2.51
Price to Tangible BV
0.00 0.00 0.00 0.00 2.97 1.42 0.88 1.83 3.54 3.83
EV/Sales
0.55 0.43 0.45 0.40 0.50 0.49 0.33 0.46 0.67 0.60
EV/EBITDA
8.12 6.74 8.12 57.90 0.00 0.00 3.30 6.53 5.98 5.67
EV/Operating CF
23.27 15.30 10.79 (27.99) (10.13) (73.52) 10.41 11.23 7.72 5.74
EV/FCF
92.27 38.69 34.65 (18.73) (5.66) (11.00) (16.62) (27.08) 21.39 10.43
Quick Ratio
0.97 1.05 1.07 1.11 1.23 1.47 1.34 1.01 1.36 1.36
Current Ratio
1.30 1.40 1.38 1.50 1.66 1.88 1.67 1.52 1.73 1.71
Net Debt/EBITDA
4.95 5.37 6.03 48.60 (11.25) (5.11) 1.46 2.20 0.60 0.76
Debt/Assets
60.26% 63.49% 58.51% 52.77% 46.56% 39.19% 30.64% 31.67% 27.82% 30.62%
Debt/Equity
(12.06) (8.25) (12.21) 10.24 3.13 1.64 0.92 0.98 0.89 1.06
Asset Turnover
1.54 1.51 1.47 1.21 0.96 0.91 1.18 1.35 1.39 1.45
Operating CF/Net income
(15.47) (0.97) (0.58) 0.17 0.36 0.06 1.45 1.44 2.27 2.63
Capex/Depreciation
(0.49) (0.45) (0.73) (0.15) (0.66) (0.59) (1.05) (1.44) (1.45) (1.34)
Interest Coverage
0.76 0.60 0.35 (1.34) (2.88) (4.54) 3.54 2.69 6.32 5.97
ROE
3.70% 70.59% (3,525.35%) (99.59%) (67.58%) (35.68%) 7.82% 12.14% 17.50% 20.80%
ROA
(0.23%) (4.37%) (10.53%) (10.28%) (13.34%) (10.20%) 2.57% 3.87% 5.29% 5.80%
ROIC
6.59% 5.48% 3.38% (6.90%) (11.67%) (13.89%) 7.36% 4.86% 15.16% 15.37%
Return on Tangible Assets
(0.57%) (10.26%) (23.60%) (22.51%) (27.32%) (18.07%) 4.59% 7.33% 8.89% 10.15%
Average Days of Receivables
61.98 58.36 70.22 74.11 76.63 84.16 70.93 56.37 61.20 57.96
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
7.82% 7.60% 7.66% 7.90% 9.75% 11.10% 9.73% 8.69% 9.42% 10.27%
Intangible Assets out of Total Assets
0.09 0.10 0.10 0.10 0.09 0.08 0.09 0.09 0.09 0.10
Share Based Compensation of Revenue
0.56% 0.34% 0.27% 0.13% 0.24% 0.44% 0.38% 0.24% 0.69% 0.69%
Graham Net Nets
(1.78) (4.46) (3.26) (5.64) (2.36) (1.24) (0.98) (0.47) (0.20) (0.26)
Graham Number
5.15 27.73 36.88 0.00 0.00 0.00 61.26 80.08 90.68 86.05
Earnings Yield
(0.70%) (33.19%) (62.38%) (132.59%) (84.38%) (45.66%) 9.84% 9.64% 6.22% 7.66%
Free Cash Flow Yield
2.77% 12.68% 11.23% (33.25%) (54.19%) (18.17%) (10.76%) (5.57%) 5.20% 11.09%
Revenue per Share
153.45 155.48 162.25 146.90 136.71 140.44 181.29 202.52 203.46 198.91
Operating CF per Share
3.61 4.35 6.76 (2.10) (6.78) (0.94) 5.70 8.35 17.61 20.93
Capex per Share
(2.70) (2.63) (4.65) (1.04) (5.37) (5.36) (9.27) (11.81) (11.26) (9.41)
Free Cash Flow per Share
0.91 1.72 2.11 (3.14) (12.14) (6.30) (3.57) (3.46) 6.35 11.52
Cash per Share
10.73 9.68 8.92 10.87 14.55 25.92 20.97 14.81 29.02 27.50
Shareholders Equity per Share
(5.13) (7.59) (5.17) 5.89 19.44 36.90 51.09 47.58 48.09 41.34
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(5.13) (7.59) (5.17) 5.89 19.44 36.90 51.09 47.58 48.09 41.34
Free Cash Flow
16.25 30.20 36.53 (54.01) (207.00) (106.53) (61.18) (61.95) 112.96 201.10
Working Capital
202.70 228.47 247.34 314.03 397.28 588.45 482.35 429.31 599.78 536.84
Capital Expenditures
(48.19) (46.17) (80.74) (17.86) (91.49) (90.60) (158.88) (211.34) (200.14) (164.37)
Net Current Asset Value
(1,043.65) (1,061.18) (1,061.45) (916.69) (900.24) (728.10) (557.33) (522.95) (443.82) (473.73)
EV/EBIT
17.31 16.73 27.50 0.00 0.00 0.00 6.52 15.21 9.08 8.48
Capex to Sales
0.02 0.02 0.03 0.01 0.04 0.04 0.05 0.06 0.06 0.05
Price to Operating Income
6.77 3.41 7.07 0.00 0.00 0.00 3.64 10.08 8.17 7.34
Other line items
Depreciation/Fixed assets
0.19 0.19 0.18 0.19 0.18 0.17 0.15 0.15 0.15 0.15
Cash ROIC
1.35% 2.66% 3.15% (4.08%) (12.81%) (5.11%) (2.99%) (3.18%) 5.31% 10.24%
Accounts Receivable Turnover
6.08 5.58 5.34 5.04 4.49 4.12 5.34 6.21 6.25 6.26
Accounts Payable Turnover
7.63 7.71 7.51 6.98 6.12 5.49 6.26 6.31 5.90 6.41
Inventory Turnover
16.27 16.79 16.58 15.17 14.86 15.52 17.24 17.79 18.61 18.97
Average Days of Payables
51.02 44.37 48.36 51.53 56.65 63.12 56.56 53.68 64.82 61.80
Days of Inventory on Hand
23.32 21.41 21.23 24.04 25.72 23.55 19.04 20.84 21.08 19.04
Average Receivables
451.02 489.17 527.22 500.96 518.44 575.89 581.90 583.16 579.04 554.77
Average Payables
316.25 314.88 336.39 343.17 366.71 405.67 439.19 487.81 499.36 438.02
Average Inventory
148.30 144.62 152.30 157.92 150.91 143.59 159.51 172.88 158.32 148.05
Average Assets
1,783.12 1,802.68 1,917.91 2,095.01 2,419.22 2,623.76 2,629.86 2,674.90 2,608.68 2,398.00
Average Common Equity
(112.47) (111.55) 5.73 216.28 477.74 750.05 863.73 853.28 788.44 668.30

Fold the line items

Columns are period end dates