Cooper-Standard Holdings Inc.

CPS Consumer Cyclical Auto Parts

In the quarter to June 2026, revenue grew 2.18%, EPS fell 1,200.0%, free cash flow grew 169.8% and total debt rose 3.96%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

20.98 0.50 −2.33%
Market cap
$381.7M
P/E
0.0×
Fwd P/E
13.9×
Dividend yield
—
F-score
6/9
Altman Z
1.60
Beneish M
−2.61
Dividend safety
n/a
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
13.05 16.09 10.37 10.16 0.00 0.00 0.00 0.00 0.00 0.00
Piotroski F-Score
6 5 4 5 3 2 4 4 6 6
P/S ratio
0.52 0.60 0.31 0.18 0.25 0.16 0.06 0.12 0.09 0.21
Altman Z-Score
2.83 2.88 2.40 2.12 1.21 1.09 1.22 1.55 1.56 1.60
P/FCF ratio
9.02 19.25 0.00 0.00 0.00 0.00 0.00 8.90 7.89 36.09
Altman Z″-Score (non-manufacturers)
3.07 3.19 2.57 2.89 1.55 0.76 0.43 0.30 0.18 0.15
Beneish M-Score
(2.97) (2.69) (2.46) (2.22) (2.58) (2.64) (3.06) (3.51) (3.07) (2.61)
P/Operating CF
9.89 10.45 15.57 8.39 55.33 (94.97) (6.30) 4.08 3.19 10.43
P/B ratio
2.51 2.54 1.31 0.65 0.94 1.15 1.61 0.00 0.00 0.00
Price to Tangible BV
3.83 3.54 1.83 0.88 1.42 2.97 0.00 0.00 0.00 0.00
EV/Sales
0.60 0.67 0.46 0.33 0.49 0.50 0.40 0.45 0.43 0.55
EV/EBITDA
5.67 5.98 6.53 3.30 0.00 0.00 57.90 8.12 6.74 8.12
EV/Operating CF
5.74 7.72 11.23 10.41 (73.52) (10.13) (27.99) 10.79 15.30 23.27
EV/FCF
10.43 21.39 (27.08) (16.62) (11.00) (5.66) (18.73) 34.65 38.69 92.27
Quick Ratio
1.36 1.36 1.01 1.34 1.47 1.23 1.11 1.07 1.05 0.97
Current Ratio
1.71 1.73 1.52 1.67 1.88 1.66 1.50 1.38 1.40 1.30
Net Debt/EBITDA
0.76 0.60 2.20 1.46 (5.11) (11.25) 48.60 6.03 5.37 4.95
Debt/Assets
30.62% 27.82% 31.67% 30.64% 39.19% 46.56% 52.77% 58.51% 63.49% 60.26%
Debt/Equity
1.06 0.89 0.98 0.92 1.64 3.13 10.24 (12.21) (8.25) (12.06)
Asset Turnover
1.45 1.39 1.35 1.18 0.91 0.96 1.21 1.47 1.51 1.54
Operating CF/Net income
2.63 2.27 1.44 1.45 0.06 0.36 0.17 (0.58) (0.97) (15.47)
Capex/Depreciation
(1.34) (1.45) (1.44) (1.05) (0.59) (0.66) (0.15) (0.73) (0.45) (0.49)
Interest Coverage
5.97 6.32 2.69 3.54 (4.54) (2.88) (1.34) 0.35 0.60 0.76
ROE
20.80% 17.50% 12.14% 7.82% (35.68%) (67.58%) (99.59%) (3,525.35%) 70.59% 3.70%
ROA
5.80% 5.29% 3.87% 2.57% (10.20%) (13.34%) (10.28%) (10.53%) (4.37%) (0.23%)
ROIC
15.37% 15.16% 4.86% 7.36% (13.89%) (11.67%) (6.90%) 3.38% 5.48% 6.59%
Return on Tangible Assets
10.15% 8.89% 7.33% 4.59% (18.07%) (27.32%) (22.51%) (23.60%) (10.26%) (0.57%)
Average Days of Receivables
57.96 61.20 56.37 70.93 84.16 76.63 74.11 70.22 58.36 61.98
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
10.27% 9.42% 8.69% 9.73% 11.10% 9.75% 7.90% 7.66% 7.60% 7.82%
Intangible Assets out of Total Assets
0.10 0.09 0.09 0.09 0.08 0.09 0.10 0.10 0.10 0.09
Share Based Compensation of Revenue
0.69% 0.69% 0.24% 0.38% 0.44% 0.24% 0.13% 0.27% 0.34% 0.56%
Graham Net Nets
(0.26) (0.20) (0.47) (0.98) (1.24) (2.36) (5.64) (3.26) (4.46) (1.78)
Graham Number
86.05 90.68 80.08 61.26 0.00 0.00 0.00 36.88 27.73 5.15
Earnings Yield
7.66% 6.22% 9.64% 9.84% (45.66%) (84.38%) (132.59%) (62.38%) (33.19%) (0.70%)
Free Cash Flow Yield
11.09% 5.20% (5.57%) (10.76%) (18.17%) (54.19%) (33.25%) 11.23% 12.68% 2.77%
Revenue per Share
198.91 203.46 202.52 181.29 140.44 136.71 146.90 162.25 155.48 153.45
Operating CF per Share
20.93 17.61 8.35 5.70 (0.94) (6.78) (2.10) 6.76 4.35 3.61
Capex per Share
(9.41) (11.26) (11.81) (9.27) (5.36) (5.37) (1.04) (4.65) (2.63) (2.70)
Free Cash Flow per Share
11.52 6.35 (3.46) (3.57) (6.30) (12.14) (3.14) 2.11 1.72 0.91
Cash per Share
27.50 29.02 14.81 20.97 25.92 14.55 10.87 8.92 9.68 10.73
Shareholders Equity per Share
41.34 48.09 47.58 51.09 36.90 19.44 5.89 (5.17) (7.59) (5.13)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
41.34 48.09 47.58 51.09 36.90 19.44 5.89 (5.17) (7.59) (5.13)
Free Cash Flow
201.10 112.96 (61.95) (61.18) (106.53) (207.00) (54.01) 36.53 30.20 16.25
Working Capital
536.84 599.78 429.31 482.35 588.45 397.28 314.03 247.34 228.47 202.70
Capital Expenditures
(164.37) (200.14) (211.34) (158.88) (90.60) (91.49) (17.86) (80.74) (46.17) (48.19)
Net Current Asset Value
(473.73) (443.82) (522.95) (557.33) (728.10) (900.24) (916.69) (1,061.45) (1,061.18) (1,043.65)
EV/EBIT
8.48 9.08 15.21 6.52 0.00 0.00 0.00 27.50 16.73 17.31
Capex to Sales
0.05 0.06 0.06 0.05 0.04 0.04 0.01 0.03 0.02 0.02
Price to Operating Income
7.34 8.17 10.08 3.64 0.00 0.00 0.00 7.07 3.41 6.77
Other line items
Depreciation/Fixed assets
0.15 0.15 0.15 0.15 0.17 0.18 0.19 0.18 0.19 0.19
Cash ROIC
10.24% 5.31% (3.18%) (2.99%) (5.11%) (12.81%) (4.08%) 3.15% 2.66% 1.35%
Accounts Receivable Turnover
6.26 6.25 6.21 5.34 4.12 4.49 5.04 5.34 5.58 6.08
Accounts Payable Turnover
6.41 5.90 6.31 6.26 5.49 6.12 6.98 7.51 7.71 7.63
Inventory Turnover
18.97 18.61 17.79 17.24 15.52 14.86 15.17 16.58 16.79 16.27
Average Days of Payables
61.80 64.82 53.68 56.56 63.12 56.65 51.53 48.36 44.37 51.02
Days of Inventory on Hand
19.04 21.08 20.84 19.04 23.55 25.72 24.04 21.23 21.41 23.32
Average Receivables
554.77 579.04 583.16 581.90 575.89 518.44 500.96 527.22 489.17 451.02
Average Payables
438.02 499.36 487.81 439.19 405.67 366.71 343.17 336.39 314.88 316.25
Average Inventory
148.05 158.32 172.88 159.51 143.59 150.91 157.92 152.30 144.62 148.30
Average Assets
2,398.00 2,608.68 2,674.90 2,629.86 2,623.76 2,419.22 2,095.01 1,917.91 1,802.68 1,783.12
Average Common Equity
668.30 788.44 853.28 863.73 750.05 477.74 216.28 5.73 (111.55) (112.47)

Fold the line items

Columns are period end dates