Cooper-Standard Holdings Inc.

CPS Consumer Cyclical Auto Parts

In the quarter to June 2026, revenue grew 2.18%, EPS fell 1,200.0%, free cash flow grew 169.8% and total debt rose 3.96%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

20.98 0.50 −2.33%
Market cap
$381.7M
P/E
0.0×
Fwd P/E
13.9×
Dividend yield
—
F-score
6/9
Altman Z
1.60
Beneish M
−2.61
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
191.70 170.04 154.80 186.88 248.01 438.44 359.54 264.98 515.95 480.09
Receivables
465.41 436.64 541.70 512.74 489.18 547.69 604.09 559.71 606.61 551.48
Inventory
154.19 142.40 146.85 157.76 158.08 143.74 143.44 175.57 170.20 146.45
Other current assets
45.86 30.35 28.92 57.11 73.32 100.11 60.75 212.58 100.78 81.02
Total current assets
881.10 805.26 900.59 945.65 994.90 1,259.73 1,202.27 1,249.72 1,426.74 1,296.18
Property, Plant, Equpment (Net)
523.51 539.20 608.43 642.86 784.35 892.31 988.28 984.24 952.18 832.27
Goodwill and Intangible Assets (Total)
169.67 174.25 181.38 189.66 202.66 209.93 226.56 243.28 240.94 248.80
Long Term Assets (Tax, Deferred)
103.11 63.24 23.79 19.85 27.81 66.11 56.66 71.05 33.83 46.42
Long-term assets (Other)
72.31 63.83 66.98 70.93 105.73 74.07 78.44 75.85 71.95 68.03
Total non-current assets
952.07 927.81 971.71 1,017.88 1,231.60 1,352.22 1,433.31 1,374.42 1,298.91 1,195.52
Total Assets
1,833.17 1,733.07 1,872.30 1,963.53 2,226.49 2,611.94 2,635.58 2,624.15 2,725.65 2,491.70
Accounts Payable
337.32 295.18 334.58 338.21 348.13 385.28 426.06 452.32 523.30 475.43
Accrued Expenses
114.15 116.62 116.95 119.46 101.47 110.83 119.84 102.98 145.65 105.67
Current Part of Debt
86.12 42.43 50.71 54.13 56.11 40.73 61.45 101.32 34.92 33.44
Other current liabilities
122.40 103.70 132.42 99.03 69.35 112.73 88.49 163.80 123.09 144.81
Total current liabilities
678.40 576.78 653.24 631.62 597.62 671.28 719.93 820.42 826.96 759.34
Long Term Debt (Total)
1,018.48 1,057.84 1,044.74 982.05 980.60 982.76 746.18 729.81 723.33 729.48
Pension and Post-Retirement Liabilities
117.80 115.59 129.52 129.50 173.38 201.84 188.32 179.67 242.09 227.18
Long Term Tax Liability (Deferred)
3.48 3.80 5.21 7.05 8.41 8.64 10.79 5.57 9.51 9.24
Non-current Liabilities (Other)
36.79 40.52 52.85 34.50 42.36 32.80 34.15 37.21 68.67 44.67
Total non-current liabilities
1,246.35 1,289.65 1,308.79 1,230.72 1,297.52 1,316.55 1,039.68 952.25 1,043.60 1,010.57
Total liabilities
1,924.75 1,866.44 1,962.03 1,862.34 1,895.13 1,987.83 1,759.60 1,772.67 1,870.56 1,769.91
Additional Paid In Capital
524.31 518.21 512.16 507.50 504.50 498.72 490.45 501.51 512.82 513.93
Common Stock (Net)
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Retained Earnings
(474.73) (470.56) (391.82) (189.83) 25.55 350.27 619.45 569.22 511.37 425.97
Common Equity (Total)
(91.58) (133.37) (89.73) 101.19 331.36 624.11 875.98 851.48 855.09 721.79
Shareholders Equity (Total)
(91.58) (133.37) (89.73) 101.19 331.36 624.11 875.98 851.48 855.09 721.79
Shareholders Equity and Liabilities (Total)
1,833.17 1,733.07 1,872.30 1,963.53 2,226.49 2,611.94 2,635.58 2,624.15 2,725.65 2,491.70
Shares (Common)
17.64 17.33 17.20 17.11 16.99 16.90 16.84 17.56 17.92 17.69
Shareholders Equity (Tangible)
(261.25) (307.62) (271.11) (88.47) 128.70 414.18 649.43 608.19 614.15 472.99
Net Debt
912.91 930.23 940.65 849.31 788.71 585.05 448.09 566.15 242.29 282.83
Total Debt
1,104.60 1,100.27 1,095.45 1,036.18 1,036.72 1,023.49 807.63 831.13 758.25 762.92

Fold the line items

In millions of $ except per-share values · columns are period end dates