Cooper-Standard Holdings Inc.

CPS Consumer Cyclical Auto Parts

In the quarter to June 2026, revenue grew 2.18%, EPS fell 1,200.0%, free cash flow grew 169.8% and total debt rose 3.96%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

20.98 0.50 −2.33%
Market cap
$381.7M
P/E
0.0×
Fwd P/E
13.9×
Dividend yield
—
F-score
6/9
Altman Z
1.60
Beneish M
−2.61
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
480.09 515.95 264.98 359.54 438.44 248.01 186.88 154.80 170.04 191.70
Receivables
551.48 606.61 559.71 604.09 547.69 489.18 512.74 541.70 436.64 465.41
Inventory
146.45 170.20 175.57 143.44 143.74 158.08 157.76 146.85 142.40 154.19
Other current assets
81.02 100.78 212.58 60.75 100.11 73.32 57.11 28.92 30.35 45.86
Total current assets
1,296.18 1,426.74 1,249.72 1,202.27 1,259.73 994.90 945.65 900.59 805.26 881.10
Property, Plant, Equpment (Net)
832.27 952.18 984.24 988.28 892.31 784.35 642.86 608.43 539.20 523.51
Goodwill and Intangible Assets (Total)
248.80 240.94 243.28 226.56 209.93 202.66 189.66 181.38 174.25 169.67
Long Term Assets (Tax, Deferred)
46.42 33.83 71.05 56.66 66.11 27.81 19.85 23.79 63.24 103.11
Long-term assets (Other)
68.03 71.95 75.85 78.44 74.07 105.73 70.93 66.98 63.83 72.31
Total non-current assets
1,195.52 1,298.91 1,374.42 1,433.31 1,352.22 1,231.60 1,017.88 971.71 927.81 952.07
Total Assets
2,491.70 2,725.65 2,624.15 2,635.58 2,611.94 2,226.49 1,963.53 1,872.30 1,733.07 1,833.17
Accounts Payable
475.43 523.30 452.32 426.06 385.28 348.13 338.21 334.58 295.18 337.32
Accrued Expenses
105.67 145.65 102.98 119.84 110.83 101.47 119.46 116.95 116.62 114.15
Current Part of Debt
33.44 34.92 101.32 61.45 40.73 56.11 54.13 50.71 42.43 86.12
Other current liabilities
144.81 123.09 163.80 88.49 112.73 69.35 99.03 132.42 103.70 122.40
Total current liabilities
759.34 826.96 820.42 719.93 671.28 597.62 631.62 653.24 576.78 678.40
Long Term Debt (Total)
729.48 723.33 729.81 746.18 982.76 980.60 982.05 1,044.74 1,057.84 1,018.48
Pension and Post-Retirement Liabilities
227.18 242.09 179.67 188.32 201.84 173.38 129.50 129.52 115.59 117.80
Long Term Tax Liability (Deferred)
9.24 9.51 5.57 10.79 8.64 8.41 7.05 5.21 3.80 3.48
Non-current Liabilities (Other)
44.67 68.67 37.21 34.15 32.80 42.36 34.50 52.85 40.52 36.79
Total non-current liabilities
1,010.57 1,043.60 952.25 1,039.68 1,316.55 1,297.52 1,230.72 1,308.79 1,289.65 1,246.35
Total liabilities
1,769.91 1,870.56 1,772.67 1,759.60 1,987.83 1,895.13 1,862.34 1,962.03 1,866.44 1,924.75
Additional Paid In Capital
513.93 512.82 501.51 490.45 498.72 504.50 507.50 512.16 518.21 524.31
Common Stock (Net)
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Retained Earnings
425.97 511.37 569.22 619.45 350.27 25.55 (189.83) (391.82) (470.56) (474.73)
Common Equity (Total)
721.79 855.09 851.48 875.98 624.11 331.36 101.19 (89.73) (133.37) (91.58)
Shareholders Equity (Total)
721.79 855.09 851.48 875.98 624.11 331.36 101.19 (89.73) (133.37) (91.58)
Shareholders Equity and Liabilities (Total)
2,491.70 2,725.65 2,624.15 2,635.58 2,611.94 2,226.49 1,963.53 1,872.30 1,733.07 1,833.17
Shares (Common)
17.69 17.92 17.56 16.84 16.90 16.99 17.11 17.20 17.33 17.64
Shareholders Equity (Tangible)
472.99 614.15 608.19 649.43 414.18 128.70 (88.47) (271.11) (307.62) (261.25)
Net Debt
282.83 242.29 566.15 448.09 585.05 788.71 849.31 940.65 930.23 912.91
Total Debt
762.92 758.25 831.13 807.63 1,023.49 1,036.72 1,036.18 1,095.45 1,100.27 1,104.60

Fold the line items

In millions of $ except per-share values · columns are period end dates