Thursday 15 October 2026 Export CPNG’s income statement to Excel — free account

Coupang, Inc.

Coupang, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $34.5 billion, up 14.1% from fiscal 2024. In the quarter to June 2026, revenue grew 3.89%, EPS fell 1,700.0%, free cash flow fell 79.4% and total debt fell 39.4%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

14.79 0.39 +2.71%

Follow CPNG

Alert me

Market cap: $27.2B
P/E: 0.0×
Fwd P/E: −86.4×
Dividend yield: —
F-score: 6/9
Altman Z: 3.69
Beneish M: −2.93
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	—	3	4	6	5	6
P/E ratio Full definition →	—	0.00	0.00	0.00	0.00	0.00	20.70	244.22	204.42
Altman Z-Score Full definition →	—	—	—	—	4.65	3.57	3.44	3.89	3.69
P/S ratio Full definition →	—	0.12	0.12	0.12	2.27	1.28	1.15	1.30	1.24
Altman Z″-Score (non-manufacturers) Full definition →	—	—	(4.93)	(4.95)	(2.26)	(1.16)	0.10	0.22	(0.07)
P/FCF ratio Full definition →	—	0.00	0.00	0.00	0.00	0.00	15.79	38.81	81.38
P/Operating CF Full definition →	—	86.78	86.78	86.78	(206.34)	45.40	46.03	58.33	523.01
Beneish M-Score Full definition →	—	—	—	(2.66)	(2.01)	(2.88)	(2.33)	(2.90)	(2.93)
P/B ratio Full definition →	—	0.00	0.00	0.00	19.23	10.91	6.86	9.61	9.28
Price to Tangible BV Full definition →	—	0.00	0.00	0.00	19.31	10.95	6.92	10.29	9.67
EV/Sales Full definition →	—	0.16	0.16	0.16	2.10	1.13	0.95	1.14	1.08
EV/EBITDA Full definition →	—	0.00	0.00	0.00	0.00	195.93	30.97	39.65	37.67
EV/Operating CF Full definition →	—	6.31	6.31	6.31	(94.14)	41.27	8.74	18.27	21.03
EV/FCF Full definition →	—	(10.42)	(10.42)	(10.42)	(35.71)	(94.78)	13.05	33.91	70.76
Quick Ratio Full definition →	—	—	0.76	0.39	0.84	0.76	0.85	0.83	0.72
Current Ratio Full definition →	—	—	1.15	0.76	1.19	1.15	1.14	1.17	1.04
Net Debt/EBITDA Full definition →	—	0.00	1.01	(1.22)	2.46	(25.36)	(6.50)	(5.73)	(5.82)
Debt/Assets Full definition →	0.00%	—	24.40%	36.91%	7.23%	7.01%	5.48%	6.87%	3.64%
Debt/Equity Full definition →	—	—	(0.22)	(0.46)	0.29	0.28	0.18	0.26	0.14
Asset Turnover Full definition →	—	0.00	3.88	2.88	2.69	2.27	2.13	2.11	2.08
Operating CF/Net income Full definition →	—	0.63	0.40	(0.54)	0.27	(6.14)	1.95	12.25	8.52
Capex/Depreciation Full definition →	—	0.00	(3.02)	(3.80)	(3.33)	(3.51)	(3.19)	(2.01)	(2.41)
Interest Coverage Full definition →	—	(28.05)	(6.64)	(4.79)	(32.94)	(4.15)	9.85	3.11	5.50
ROE Full definition →	—	0.00%	20.26%	14.63%	162.99%	(4.01%)	41.83%	3.76%	4.77%
ROA Full definition →	—	0.00%	(47.69%)	(13.40%)	(22.50%)	(1.01%)	11.90%	1.07%	1.26%
ROIC Full definition →	—	—	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Tangible Assets Full definition →	—	0.00%	(96.00%)	(441.35%)	(68.86%)	(3.56%)	39.86%	3.76%	5.13%
Average Days of Receivables Full definition →	—	0.00	3.72	2.17	3.48	3.26	4.70	4.91	3.84
Research and Development Expense of Revenue Full definition →	—	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	—	30.64%	26.73%	20.91%	24.15%	23.43%	23.45%	27.74%	28.00%
Intangible Assets out of Total Assets Full definition →	0.00	—	0.00	0.00	0.00	0.00	0.00	0.02	0.01
Share Based Compensation of Revenue Full definition →	—	0.00%	0.36%	0.26%	1.35%	1.27%	1.34%	1.43%	1.38%
Graham Net Nets Full definition →	—	(4.41)	(4.41)	(4.41)	(0.02)	(0.05)	(0.05)	(0.06)	(0.08)
Graham Number Full definition →	—	0.00	0.00	224.44	0.00	0.00	6.26	2.15	2.57
Earnings Yield Full definition →	—	(32.41%)	(32.41%)	(32.41%)	(4.77%)	(0.34%)	4.83%	0.41%	0.49%
Free Cash Flow Yield Full definition →	—	(12.78%)	(12.78%)	(12.78%)	(2.59%)	(0.93%)	6.33%	2.58%	1.23%
Revenue per Share Full definition →	—	2.34	90.75	412.48	12.93	11.66	13.68	16.87	19.00
Operating CF per Share Full definition →	—	(0.40)	(4.51)	10.39	(0.29)	0.32	1.49	1.05	0.98
Capex per Share Full definition →	—	0.00	(3.10)	(16.69)	(0.47)	(0.46)	(0.49)	(0.48)	(0.69)
Free Cash Flow per Share Full definition →	—	(0.40)	(7.61)	(6.29)	(0.76)	(0.14)	1.00	0.57	0.29
Cash per Share Full definition →	—	0.00	19.77	48.13	2.67	2.09	3.14	3.36	3.53
Shareholders Equity per Share Full definition →	—	0.00	(51.11)	(140.24)	1.53	1.37	2.29	2.29	2.54
Interest Debt per Share Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	—	0.00	(51.11)	(140.24)	1.53	1.37	2.29	2.29	2.54
Free Cash Flow Full definition →	—	(694.46)	(526.12)	(182.57)	(1,082.38)	(246.00)	1,775.00	1,016.00	527.00
Working Capital Full definition →	—	—	273.25	(892.00)	892.52	767.00	947.00	1,278.00	334.00
Capital Expenditures Full definition →	—	(93.40)	(214.28)	(484.12)	(671.80)	(811.00)	(877.00)	(870.00)	(1,246.00)
Net Current Asset Value Full definition →	—	—	(4,607.75)	(6,295.48)	(829.07)	(1,269.00)	(1,365.00)	(2,248.00)	(3,473.00)
EV/EBIT Full definition →	—	0.00	0.00	0.00	0.00	0.00	48.98	79.03	78.84
Capex to Sales Full definition →	—	0.00	0.03	0.04	0.04	0.04	0.04	0.03	0.04
Price to Operating Income Full definition →	—	0.00	0.00	0.00	0.00	0.00	59.26	90.44	90.67
Other line items
Depreciation/Fixed assets Full definition →	—	0.00	0.13	0.13	0.15	0.13	0.11	0.15	0.14
Cash ROIC Full definition →	—	0.00%	38.17%	22.76%	(16.38%)	(3.64%)	17.04%	9.08%	4.51%
Accounts Receivable Turnover Full definition →	—	0.00	92.94	177.15	149.28	114.56	97.92	83.96	89.70
Accounts Payable Turnover Full definition →	—	3.88	5.26	4.44	4.87	4.49	4.17	4.02	4.12
Inventory Turnover Full definition →	—	16.36	22.20	11.13	11.97	10.31	10.95	11.39	11.20
Average Days of Payables Full definition →	—	37.82	110.79	106.34	81.31	83.29	102.30	94.57	94.24
Days of Inventory on Hand Full definition →	—	(15.08)	44.00	42.46	33.57	38.10	33.42	35.74	33.76
Average Receivables Full definition →	—	—	67.50	67.55	123.30	179.68	249.00	360.50	385.00
Average Payables Full definition →	—	995.69	995.45	2,249.21	3,175.32	3,532.36	4,360.50	5,326.50	5,926.00
Average Inventory Full definition →	—	236.16	236.03	896.47	1,291.35	1,539.25	1,661.50	1,882.50	2,177.50
Average Assets Full definition →	—	—	1,614.93	4,148.59	6,854.58	9,077.42	11,429.50	14,345.00	16,565.50
Average Common Equity Full definition →	—	—	(3,801.00)	(3,800.89)	(946.45)	2,294.98	3,251.50	4,095.50	4,362.50

Fold the line items

Columns are period end dates

Stockrow Weekly