Coupang, Inc.

CPNG Consumer Cyclical Internet Retail

Coupang, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $34.5 billion, up 14.1% from fiscal 2024. In the quarter to June 2026, revenue grew 3.89%, EPS fell 1,700.0%, free cash flow fell 79.4% and total debt fell 39.4%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

14.79 0.39 +2.71%
Market cap
$27.2B
P/E
0.0×
Fwd P/E
−86.4×
Dividend yield
—
F-score
6/9
Altman Z
3.69
Beneish M
−2.93
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Net Income

+8 more TTM periods

371.00 214.00 (166.00) (767.00)
Depreciation & Amortization
501.00 517.00 538.00 557.00
Non Cash Items (Other)
1,333.00 1,474.00 1,571.00 1,545.00
Accounts Receivable Change
102.00 37.00 109.00 91.00
Change in inventories
(550.00) (233.00) (87.00) (46.00)
Accounts Payable Change
1,132.00 515.00 457.00 665.00
Change in other assets and liabilities
(522.00) (751.00) (819.00) (620.00)
Operating Cash Flow
2,367.00 1,773.00 1,603.00 1,425.00
Capital expenditures
(1,099.00) (1,246.00) (1,302.00) (1,320.00)
Other investing activities
80.00 (8.00) (41.00) (50.00)
Investing cash flow
(1,019.00) (1,254.00) (1,343.00) (1,370.00)
Repayment/Issuance of Debt (Net)
386.00 19.00 729.00 950.00
Equity Repurchase (Common, Net)
(74.00) (237.00) (628.00) (1,090.00)
Other financial activities
(30.00) (28.00) — —
Financing cash flow
280.00 (247.00) 85.00 (141.00)
Exchange Rate Adjustment
(266.00) 109.00 (154.00) (599.00)
Change in Cash
1,362.00 381.00 191.00 (685.00)
Beginning Cash
6,031.00 6,031.00 6,412.00 6,412.00
Ending Cash
7,393.00 6,412.00 6,603.00 5,727.00
Stock Based Compensation
474.00 475.00 476.00 524.00
Dividends Paid (Common)
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
162.00 (432.00) (340.00) 90.00
Issuance/Purchase of Shares
(74.00) (237.00) (628.00) (1,090.00)

Fold the line items

In millions of $ except per-share values · columns are period end dates