Traeger, Inc. COOK

46.60 (0.13) (0.28%) as of 25 Sep
Market cap
$131.4M
P/E
0.0×
Dec '17 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
— 63.33 63.33 0.00 0.00 0.00 0.00 0.00
P/S ratio
— 3.29 3.29 1.74 0.48 0.53 0.50 0.26
P/FCF ratio
— 81.99 81.99 0.00 0.00 6.87 26.36 10.90
P/Operating CF
— 55.97 55.97 (49.59) 28.27 16.28 40.76 9.27
P/B ratio
— 4.68 4.68 2.25 0.94 1.10 1.10 0.84
Price to Tangible BV
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
— 3.88 3.88 2.25 1.13 1.18 1.15 0.94
EV/EBITDA
— 26.06 26.06 0.00 0.00 0.00 14.24 17.81
EV/Operating CF
— 56.21 56.21 (62.27) 145.69 11.19 29.02 25.53
EV/FCF
— 96.76 96.76 (34.39) (53.74) 15.35 59.99 39.73
Quick Ratio
— 0.85 0.95 0.66 0.83 0.67 0.82 1.27
Current Ratio
— 1.72 1.99 1.60 2.43 1.62 1.99 2.68
Net Debt/EBITDA
— 8.44 4.17 (36.29) (6.58) (65.85) 7.98 12.92
Debt/Assets
0.00% 48.43% 44.22% 35.71% 50.71% 49.49% 48.60% 59.15%
Debt/Equity
— 1.04 0.92 0.69 1.43 1.46 1.46 2.34
Asset Turnover
— 0.79 0.57 0.73 0.62 0.67 0.71 0.74
Operating CF/Net income
— (0.62) 1.50 0.31 (0.01) (0.76) (0.70) (0.18)
Capex/Depreciation
— (0.19) (0.33) (0.46) (0.07) (0.35) (0.24) (0.06)
Interest Coverage
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
— (6.53%) 6.85% (16.98%) (81.23%) (26.96%) (11.98%) (51.50%)
ROA
— (6.40%) 3.24% (8.47%) (35.98%) (9.34%) (4.02%) (15.29%)
ROIC
— 0.75% 4.05% (3.78%) (28.32%) (5.04%) (0.28%) (11.08%)
Return on Tangible Assets
— (51.88%) 27.89% (59.02%) (176.23%) (67.52%) (21.55%) (68.37%)
Average Days of Receivables
— 34.83 43.36 43.18 23.40 36.11 51.56 53.57
Research and Development Expense of Revenue
— 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
— 30.89% 26.37% 41.21% 45.36% 39.37% 36.94% 33.11%
Intangible Assets out of Total Assets
0.00 0.88 0.81 0.72 0.62 0.63 0.61 0.57
Share Based Compensation of Revenue
— 0.65% 2.35% 10.33% 13.37% 8.78% 4.62% 2.73%
Graham Net Nets
— (0.13) (0.13) (0.22) (1.08) (1.10) (1.02) (2.02)
Graham Number
— 0.00 264.93 0.00 0.00 0.00 0.00 0.00
Earnings Yield
— 1.58% 1.58% (6.27%) (121.37%) (27.38%) (10.88%) (80.19%)
Free Cash Flow Yield
— 1.22% 1.22% (3.77%) (4.40%) 14.56% 3.79% 9.17%
Revenue per Share
— 167.08 250.99 349.52 273.98 244.85 236.99 210.20
Operating CF per Share
— 8.50 21.43 (12.65) 2.13 25.88 9.37 7.71
Capex per Share
— (3.68) (6.73) (10.25) (7.90) (7.02) (4.84) (2.75)
Free Cash Flow per Share
— 4.82 14.70 (22.90) (5.77) 18.86 4.53 4.95
Cash per Share
— 3.25 5.31 7.45 21.54 12.09 5.88 7.37
Shareholders Equity per Share
— 198.15 218.46 269.64 139.88 117.74 108.45 64.18
Interest Debt per Share
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
— 198.15 218.46 269.64 139.88 117.74 108.45 64.18
Free Cash Flow
— 10.48 31.96 (51.47) (13.81) 46.66 11.56 13.19
Working Capital
— 35.27 78.93 100.02 161.33 82.41 120.88 134.76
Capital Expenditures
— (8.00) (14.64) (23.04) (18.90) (17.38) (12.33) (7.33)
Net Current Asset Value
— (409.54) (355.53) (305.26) (337.61) (353.03) (311.12) (290.28)
EV/EBIT
— 44.78 44.78 0.00 0.00 0.00 0.00 0.00
Capex to Sales
— 0.02 0.03 0.03 0.03 0.03 0.02 0.01
Net Profit Margin
— (8.15%) 5.69% (11.68%) (58.26%) (13.93%) (5.63%) (20.59%)
Price to Operating Income
— 37.95 37.95 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
— 1.92 1.35 0.90 5.06 1.16 1.40 3.77
Cash ROIC
— (0.37%) 1.54% (8.04%) (5.82%) 2.87% (1.88%) (2.23%)
Accounts Receivable Turnover
— 7.27 10.97 9.96 9.72 11.88 8.32 6.68
Accounts Payable Turnover
— 10.64 15.92 15.06 11.78 12.11 11.43 16.26
Inventory Turnover
— 3.84 5.75 4.61 2.90 3.06 3.43 3.30
Average Days of Payables
— 30.59 25.44 32.15 25.50 31.77 29.00 15.17
Days of Inventory on Hand
— 69.12 80.80 106.57 131.15 91.82 112.42 106.04
Average Receivables
— 50.00 49.76 78.88 67.49 50.99 72.63 83.73
Average Payables
— 19.50 19.53 32.18 36.27 31.56 30.49 20.92
Average Inventory
— 54.00 54.07 105.19 147.51 124.82 101.77 103.10
Average Assets
— 462.42 957.21 1,083.55 1,062.12 903.74 845.72 753.33
Average Common Equity
— 453.00 452.96 540.53 470.45 313.11 283.89 223.64

Fold the line items

Columns are period end dates