Compass, Inc.

COMP Real Estate Real Estate Services

Compass, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.0 billion, up 23.7% from fiscal 2024. In the quarter to June 2026, revenue grew 109.0%, EPS grew 71.4% and free cash flow grew 164.7%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

9.13 0.49 −5.09%
Market cap
$7.4B
P/E
130×
Fwd P/E
24.1×
Dividend yield
—
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
67.30 14.30 (58.70) (56.60)

+8 more TTM periods

Depreciation & Amortization
371.70 247.70 113.70 106.40
Non Cash Items (Other)
(138.20) (122.20) 194.80 172.60
Accounts Receivable Change
(27.90) 3.10 7.10 (8.00)
Accounts Payable Change
(2.80) (8.80) (2.80) (0.50)
Change in other assets and liabilities
(115.40) (97.40) (37.40) (12.00)
Operating Cash Flow
154.70 36.70 216.70 201.90
Capital expenditures
(26.40) (20.40) (13.40) (14.10)
Net Aquisitions
(348.00) (358.00) (174.00) (174.80)
Other investing activities
(2.90) — (3.90) (4.70)
Investing cash flow
(375.30) (382.30) (191.30) (192.80)
Repayment/Issuance of Debt (Net)
940.10 926.10 (0.90) 1.30
Equity Repurchase (Common, Net)
31.70 26.70 20.70 17.30
Other financial activities
(233.00) (250.00) (70.00) (68.60)
Financing cash flow
738.80 702.80 (50.20) (50.00)
Exchange Rate Adjustment
(1.00) — — —
Change in Cash
517.20 357.20 (24.80) (40.90)
Beginning Cash
198.80 198.80 223.80 223.80
Ending Cash
716.00 556.00 199.00 182.90
Stock Based Compensation
265.70 279.70 202.70 176.40
Dividends Paid (Common)
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(146.10) (103.10) (33.10) (20.50)
Issuance/Purchase of Shares
31.70 26.70 20.70 17.30

Fold the line items

In millions of $ except per-share values · columns are period end dates