Saturday 17 October 2026
Export CODI’s income statement to Excel — free account
Compass Diversified Holdings
CODI Industrials Conglomerates
Compass Diversified Holdings' revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 4.79% from fiscal 2024. In the quarter to June 2026, revenue fell 11.4%, EPS grew 197.7%, free cash flow grew 151.0% and total debt fell 22.5%, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.
10.01
0.61
−5.74%
Follow CODI
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 |
+8 more quarters Free account |
P/S ratio |
0.45 | 0.32 | 0.19 | 0.26 | |
P/FCF ratio |
10.07 | 58.49 | 0.00 | 0.00 | |
P/Operating CF |
27.00 | 24.73 | 7.68 | 46.66 | |
P/B ratio |
6.20 | 11.25 | 3.77 | 0.00 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
1.28 | 1.29 | 1.16 | 2.24 | |
EV/EBITDA |
11.23 | 16.12 | 14.13 | 46.18 | |
EV/Operating CF |
20.63 | 51.49 | (317.78) | (60.89) | |
EV/FCF |
28.84 | 236.48 | (42.44) | (33.54) | |
Quick Ratio |
0.92 | 0.98 | 1.04 | 0.11 | |
Current Ratio |
2.26 | 2.67 | 2.42 | 0.39 | |
Net Debt/EBITDA |
23.32 | 51.62 | 22.17 | 83.76 | |
Debt/Assets |
57.47% | 62.76% | 61.77% | 63.52% | |
Debt/Equity |
2.61 | 3.51 | 3.27 | 6.48 | |
Asset Turnover |
0.59 | 0.58 | 0.59 | 0.53 | |
Operating CF/Net income |
0.37 | (0.78) | (0.66) | (0.14) | |
Capex/Depreciation |
(0.18) | (0.14) | (0.28) | (0.29) | |
Interest Coverage |
1.21 | (0.07) | 1.19 | (0.17) | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
34.94% | 34.66% | 28.32% | 41.38% | |
Intangible Assets out of Total Assets |
0.60 | 0.56 | 0.59 | 0.56 | |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Graham Net Nets |
(1.76) | (2.59) | (4.49) | (3.85) | |
Graham Number |
0.00 | 0.00 | 0.00 | 11.43 | |
Earnings Yield |
(20.36%) | (49.75%) | (80.83%) | (41.39%) | |
Free Cash Flow Yield |
9.93% | 1.71% | (14.16%) | (25.49%) | |
Revenue per Share |
5.64 | 5.67 | 6.23 | 6.28 | |
Operating CF per Share |
0.39 | 0.32 | 0.62 | 0.14 | |
Capex per Share |
(0.08) | (0.07) | (0.13) | (0.14) | |
Free Cash Flow per Share |
0.31 | 0.25 | 0.49 | 0.01 | |
Cash per Share |
1.16 | 0.81 | 0.90 | 0.81 | |
Shareholders Equity per Share |
8.07 | 7.05 | 7.62 | 4.23 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
8.07 | 7.05 | 7.62 | 4.23 | |
Free Cash Flow |
23.47 | 18.81 | 36.87 | 0.48 | |
Working Capital |
408.21 | 565.31 | 495.54 | (1,588.19) | |
Capital Expenditures |
(6.24) | (5.11) | (10.14) | (10.19) | |
Net Current Asset Value |
(1,412.79) | (1,529.15) | (1,620.36) | (1,918.05) | |
EV/EBIT |
37.07 | 416.60 | 195.36 | 0.00 | |
Capex to Sales |
0.01 | 0.01 | 0.02 | 0.02 | |
Price to Operating Income |
12.95 | 103.04 | 32.51 | 0.00 | |
| Other line items | |||||
Average Receivables |
214.09 | 234.60 | 250.91 | 318.69 | |
Average Payables |
97.05 | 85.99 | 99.79 | 108.56 | |
Average Inventory |
490.62 | 487.09 | 487.68 | 770.77 | |
Average Assets |
3,013.51 | 3,165.40 | 3,168.30 | 3,604.29 | |
Average Common Equity |
31.12 | 44.62 | 103.79 | 505.78 |
Columns are period end dates