Costamare Inc.

CMRE Industrials Marine Shipping

In the quarter to June 2026, revenue fell 4.00%, EPS fell 7.25%, free cash flow fell 269.2% and total debt fell 5.31%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

14.00 0.28 −1.96%
Market cap
$1.7B
P/E
5.3×
Fwd P/E
6.3×
Dividend yield
4.25%
F-score
6/9
Altman Z
1.69
Beneish M
−2.41
Dividend safety
82/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
7.37 11.15 12.91 16.43 0.00 3.87 2.19 3.62 5.27 5.54
Piotroski F-Score
6 4 4 7 3 7 8 5 6 6
P/S ratio
1.00 1.47 1.27 2.31 2.17 1.96 1.03 0.85 1.73 2.16
Altman Z-Score
0.60 0.49 0.42 0.76 0.57 0.98 1.28 1.22 1.26 1.69
Altman Z″-Score (non-manufacturers)
1.15 1.07 1.02 1.23 0.94 1.69 3.03 2.70 2.87 3.35
P/FCF ratio
2.05 3.92 16.14 5.26 4.93 0.00 1.55 2.72 2.65 4.06
Beneish M-Score
(2.98) (1.29) (1.98) (2.86) (3.25) (1.71) (2.25) (0.41) (3.81) (2.41)
P/Operating CF
8.18 13.03 13.84 14.36 14.61 9.41 9.24 8.40 10.55 16.08
Dividend Safety Score
— — — — — — — — — 82
P/B ratio
0.43 0.45 0.36 0.78 0.74 0.90 0.53 0.53 0.60 0.88
Price to Tangible BV
0.43 0.45 0.36 0.78 0.74 0.90 0.53 0.53 0.60 0.88
EV/Sales
3.59 5.09 5.20 5.20 5.26 4.81 2.59 1.87 2.81 3.20
EV/EBITDA
5.35 8.65 8.88 8.30 13.37 6.42 3.38 4.24 3.87 4.59
EV/Operating CF
7.42 10.95 14.06 9.92 8.82 8.18 4.96 8.54 4.25 5.23
EV/FCF
7.39 13.59 65.89 11.85 11.94 (9.46) 3.90 6.00 4.31 6.01
Quick Ratio
0.64 0.61 0.61 0.65 0.77 0.84 2.09 1.35 1.01 1.56
Current Ratio
0.75 0.76 0.76 0.74 0.93 1.15 2.40 1.69 1.40 1.73
Net Debt/EBITDA
3.87 6.16 6.70 4.61 7.84 3.80 2.04 2.32 1.49 1.49
Debt/Assets
54.17% 52.89% 52.89% 51.03% 52.10% 57.68% 52.79% 44.83% 32.98% 39.22%
Debt/Equity
1.29 1.19 1.19 1.09 1.16 1.47 1.20 0.97 0.66 0.70
Asset Turnover
0.18 0.15 0.12 0.16 0.15 0.21 0.24 0.30 0.17 0.19
Operating CF/Net income
3.74 3.70 3.83 3.70 (12.71) 1.15 1.11 0.93 2.02 1.56
Capex/Depreciation
0.01 (0.35) (1.05) (0.32) (0.59) (5.71) 0.83 0.71 (0.05) (0.44)
Interest Coverage
2.79 1.96 1.83 1.95 0.88 5.13 5.42 3.24 4.47 4.99
ROE
5.95% 4.26% 2.71% 4.89% (1.56%) 26.28% 26.98% 15.44% 11.60% 14.53%
ROA
2.34% 1.85% 1.20% 2.23% (0.72%) 10.89% 11.26% 6.97% 5.57% 7.63%
ROIC
5.55% 3.00% 2.57% 3.88% 1.36% 6.93% 10.63% 7.34% 8.66% 9.28%
Return on Tangible Assets
3.03% 2.03% 1.71% 2.87% (0.89%) 10.90% 12.30% 9.09% 7.90% 11.34%
Average Days of Receivables
5.69 14.85 16.10 12.66 8.53 11.47 11.86 17.69 5.71 7.73
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
7.12% 6.84% 7.54% 6.43% 7.09% 5.85% 5.95% 5.32% 6.00% 5.57%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
1.06% 0.94% 0.99% 0.81% 0.79% 0.93% 0.64% 0.39% 0.95% 0.79%
Graham Net Nets
(2.73) (2.52) (3.14) (1.27) (1.47) (1.45) (1.50) (1.35) (1.00) (0.53)
Graham Number
16.02 12.81 9.70 12.61 0.00 32.12 41.05 36.68 34.40 33.94
Earnings Yield
13.58% 8.97% 7.74% 6.09% (2.29%) 25.85% 45.67% 27.62% 18.99% 18.05%
Free Cash Flow Yield
48.74% 25.53% 6.20% 19.01% 20.28% (25.88%) 64.37% 36.75% 37.75% 24.65%
Revenue per Share
6.06 4.10 3.45 4.13 3.81 6.45 9.06 12.56 7.45 7.30
Operating CF per Share
2.93 1.91 1.28 2.16 2.27 3.79 4.73 2.75 4.92 4.47
Capex per Share
0.01 (0.37) (1.00) (0.35) (0.59) (7.06) 1.29 1.17 (0.07) (0.57)
Free Cash Flow per Share
2.94 1.54 0.27 1.81 1.68 (3.27) 6.02 3.92 4.85 3.89
Cash per Share
2.22 1.19 1.08 1.35 1.23 2.31 6.90 6.85 6.17 5.01
Shareholders Equity per Share
13.91 13.50 12.29 12.19 11.18 14.02 17.54 20.27 21.55 17.96
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
13.91 13.50 12.29 12.19 11.18 14.02 17.54 20.27 21.55 17.96
Free Cash Flow
227.40 154.47 30.03 209.65 202.66 (402.96) 740.02 472.11 578.65 467.90
Working Capital
(70.16) (53.90) (53.90) (69.29) (14.92) 56.10 591.53 454.89 294.66 292.10
Capital Expenditures
0.84 (37.28) (110.75) (40.74) (71.62) (869.46) 158.42 140.74 (8.22) (68.97)
Net Current Asset Value
(1,274.17) (1,522.92) (1,522.92) (1,403.99) (1,469.65) (2,255.02) (1,724.66) (1,730.60) (1,537.41) (1,013.04)
EV/EBIT
8.27 15.32 16.89 14.35 40.10 8.64 4.36 6.05 5.09 6.16
Capex to Sales
0.00 0.09 0.29 0.09 0.16 1.10 (0.14) (0.09) 0.01 0.08
Price to Operating Income
2.30 4.42 4.14 6.37 16.57 3.53 1.74 2.75 3.13 4.16
Other line items
Depreciation/Fixed assets
0.05 0.04 0.05 0.05 0.05 0.04 0.05 0.06 0.05 0.06
Cash ROIC
8.64% 5.00% 0.97% 6.75% 6.61% (8.85%) 13.24% 8.38% 11.56% 10.94%
Accounts Receivable Turnover
51.08 34.25 22.67 28.66 33.68 44.46 36.44 27.62 20.39 54.05
Accounts Payable Turnover
26.29 17.09 13.62 16.38 17.81 14.31 16.26 25.24 6.59 16.15
Inventory Turnover
10.11 9.77 10.85 11.75 12.47 12.85 13.51 19.91 5.26 16.55
Average Days of Payables
13.26 29.26 26.80 19.27 22.34 36.72 22.41 20.51 17.63 29.90
Days of Inventory on Hand
37.47 36.72 33.63 30.39 29.14 38.16 30.67 25.16 24.52 22.83
Average Receivables
9.17 12.04 16.78 16.68 13.67 17.85 30.57 54.73 43.58 16.24
Average Payables
4.23 6.41 8.78 7.74 7.35 14.29 20.52 35.21 29.70 13.98
Average Inventory
11.00 11.22 11.02 10.78 10.50 15.91 24.70 44.65 37.21 13.64
Average Assets
2,595.49 2,804.62 3,050.81 3,031.38 3,011.24 3,708.78 4,651.64 5,091.63 5,217.85 4,505.67
Average Common Equity
1,018.97 1,215.77 1,357.12 1,383.93 1,379.77 1,537.36 1,941.42 2,297.86 2,504.91 2,365.01

Fold the line items

Columns are period end dates