Clearwater Paper Corporation CLW

20.34 0.07 0.35% as of 25 Sep
Market cap
$326.9M
P/E
0.0×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 2.54 5.68 13.45 0.00 8.14 0.00 0.00 7.80 23.11
P/S ratio
0.18 0.36 0.38 0.30 0.35 0.33 0.20 0.23 0.44 0.65
P/FCF ratio
0.00 0.00 5.20 5.36 10.60 3.02 0.00 0.00 0.00 65.02
P/Operating CF
56.27 (14.18) 9.27 35.96 19.21 8.82 4.92 8.41 28.68 33.41
P/B ratio
0.34 0.58 0.91 1.09 1.20 1.20 0.82 0.94 1.32 2.41
Price to Tangible BV
0.34 0.62 0.97 1.19 1.32 1.32 0.93 1.09 2.55 6.11
EV/Sales
0.38 0.51 0.63 0.55 0.69 0.70 0.70 0.69 0.85 1.05
EV/EBITDA
5.94 14.90 4.73 5.19 10.26 4.72 7.45 6.00 8.35 8.81
EV/Operating CF
48.52 11.41 5.28 7.58 12.75 5.29 22.20 7.07 8.23 10.50
EV/FCF
(7.80) (12.69) 8.61 9.75 21.19 6.31 (14.61) (9.42) (70.02) 104.19
Quick Ratio
1.05 0.84 0.48 0.78 0.76 0.80 0.64 0.39 0.42 0.49
Current Ratio
2.43 1.70 1.97 1.88 1.92 1.94 1.66 0.99 1.08 1.22
Net Debt/EBITDA
3.14 4.31 2.20 2.50 5.13 2.46 5.32 3.98 4.03 3.31
Debt/Assets
21.79% 16.81% 26.36% 33.21% 37.82% 39.89% 48.06% 45.58% 40.26% 41.84%
Debt/Equity
0.42 0.33 0.66 0.99 1.25 1.38 2.09 1.91 1.26 1.50
Asset Turnover
0.95 0.83 0.67 0.70 1.02 1.02 0.96 0.96 0.99 1.08
Operating CF/Net income
(0.66) 0.31 1.77 3.27 (3.43) 3.20 (9.93) (1.17) 1.84 3.49
Capex/Depreciation
(0.62) (1.04) (0.72) (0.32) (0.36) (0.33) (1.16) (1.00) (1.90) (1.71)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(2.21%) 25.77% 17.36% 8.49% (5.44%) 16.18% (1.30%) (28.71%) 18.62% 10.49%
ROA
(1.14%) 11.72% 6.38% 2.71% (1.61%) 4.19% (0.31%) (8.01%) 5.58% 3.09%
ROIC
(2.31%) (3.82%) 4.57% 5.72% 0.67% 8.22% 2.16% (5.02%) 3.46% 6.23%
Return on Tangible Assets
(1.42%) 15.73% 16.86% 3.56% (2.14%) 5.42% (0.39%) (11.38%) 8.97% 4.83%
Average Days of Receivables
45.83 49.78 30.88 57.67 34.47 31.37 33.03 32.13 34.24 32.99
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
6.48% 8.43% 10.51% 9.21% 6.37% 6.53% 6.40% 6.25% 7.00% 7.39%
Intangible Assets out of Total Assets
0.00 0.03 0.02 0.00 0.00 0.03 0.03 0.03 0.15 0.17
Share Based Compensation of Revenue
0.24% 0.40% 0.87% 1.06% 0.51% 0.56% 0.23% 0.19% 0.21% 0.71%
Graham Net Nets
(0.84) (0.56) (0.72) (0.87) (1.12) (1.29) (2.77) (2.28) (1.02) (0.68)
Graham Number
0.00 116.17 76.31 45.58 0.00 57.30 0.00 0.00 68.23 42.32
Earnings Yield
(6.44%) 39.44% 17.60% 7.43% (4.58%) 12.29% (1.59%) (35.78%) 12.81% 4.33%
Free Cash Flow Yield
(27.19%) (11.09%) 19.22% 18.65% 9.43% 33.16% (23.93%) (31.56%) (2.76%) 1.54%
Revenue per Share
96.20 82.45 67.37 70.36 105.72 112.78 106.54 104.58 105.10 102.04
Operating CF per Share
0.76 3.66 11.31 8.84 5.75 14.91 3.36 10.24 10.85 10.16
Capex per Share
(5.49) (6.95) (4.37) (1.97) (2.29) (2.39) (8.47) (17.94) (12.13) (9.14)
Free Cash Flow per Share
(4.73) (3.29) 6.94 6.87 3.46 12.52 (5.11) (7.69) (1.28) 1.02
Cash per Share
1.90 4.74 2.49 3.16 1.50 2.17 1.29 1.36 0.96 1.35
Shareholders Equity per Share
51.04 50.93 39.66 33.68 30.52 31.45 26.13 25.86 34.95 27.64
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
51.04 50.93 39.66 33.68 30.52 31.45 26.13 25.86 34.95 27.64
Free Cash Flow
(76.50) (55.20) 117.00 116.70 58.00 207.40 (84.50) (126.80) (21.00) 17.40
Working Capital
309.80 225.00 278.10 274.30 233.10 230.10 185.40 (5.30) 33.54 79.98
Capital Expenditures
(88.80) (116.60) (73.70) (33.50) (38.40) (39.60) (140.10) (295.70) (199.70) (155.35)
Net Current Asset Value
(237.00) (279.30) (438.90) (545.20) (691.10) (804.40) (979.90) (917.80) (774.03) (767.97)
EV/EBIT
0.00 0.00 9.16 9.98 102.40 8.27 27.18 0.00 20.65 15.80
Capex to Sales
0.06 0.08 0.06 0.03 0.02 0.02 0.08 0.17 0.12 0.09
Net Profit Margin
(1.20%) 14.19% 9.48% 3.85% (1.59%) 4.13% (0.32%) (8.34%) 5.62% 2.86%
Price to Operating Income
0.00 0.00 5.53 5.49 51.24 3.95 7.78 0.00 10.68 9.86
Other line items
Depreciation/Fixed assets
0.14 0.11 0.29 0.10 0.10 0.10 0.10 0.23 0.10 0.10
Cash ROIC
(82.31%) (79.06%) (14.76%) (72.75%) (83.79%) (74.07%) (88.66%) (87.06%) (66.25%) (64.51%)
Accounts Receivable Turnover
8.10 9.72 7.97 6.71 10.81 11.68 11.32 10.98 10.84 11.17
Accounts Payable Turnover
5.38 5.08 3.69 3.49 6.42 7.82 6.57 5.27 6.33 6.73
Inventory Turnover
5.34 6.24 3.86 3.27 5.88 5.78 5.83 5.77 5.81 5.82
Average Days of Payables
54.66 89.25 76.29 115.57 57.96 56.36 36.45 77.67 61.57 54.67
Days of Inventory on Hand
71.41 72.02 62.91 120.37 63.75 61.04 64.32 63.23 63.83 63.06
Average Receivables
192.00 142.40 142.45 178.10 164.00 160.00 155.60 157.07 159.57 155.34
Average Payables
267.65 257.60 253.30 281.80 247.80 201.30 243.25 291.81 240.16 222.03
Average Inventory
269.85 209.60 242.60 300.85 270.50 272.35 273.80 266.12 262.04 256.80
Average Assets
1,633.75 1,675.50 1,687.65 1,696.80 1,745.25 1,839.05 1,832.90 1,795.18 1,743.30 1,605.86
Average Common Equity
839.90 761.60 620.35 541.85 516.40 476.55 429.20 500.92 522.65 472.37

Fold the line items

Columns are period end dates