Clean Harbors, Inc.

CLH Industrials Waste Management

Clean Harbors, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.0 billion, up 2.39% from fiscal 2024. In the quarter to June 2026, revenue grew 12.0%, EPS grew 36.3%, free cash flow fell 4.89% and total debt was flat, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five; insiders bought in the last twelve months.

320.06 0.28 +0.09%
Market cap
$16.9B
P/E
38.7×
Fwd P/E
33.3×
Dividend yield
—
F-score
7/9
Altman Z
3.37
Beneish M
−2.78
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Net Income
(39.87) 100.74 65.64 97.74 134.84 203.25 411.74 377.86 402.30 390.97
Depreciation & Amortization
334.73 301.36 312.28 314.67 307.63 314.13 366.84 384.74 420.70 466.65
Non Cash Items (Other)
5.72 (79.20) 60.84 30.44 33.25 31.83 49.53 44.74 60.51 58.74
Accounts Receivable Change
(15.01) (33.76) (79.56) (33.27) 22.42 (96.55) (201.09) 2.45 (28.82) (31.85)
Change in inventories
(16.08) (5.00) (26.96) (15.87) (7.93) (31.69) (74.55) (4.31) (49.59) 12.46
Accounts Payable Change
(3.50) (10.68) 46.92 7.15 (80.33) 108.40 74.46 (27.42) 12.33 23.38
Change in other assets and liabilities
(6.36) 12.25 (5.94) 12.33 20.72 16.63 (0.73) (43.49) (39.65) (53.63)
Operating Cash Flow
259.62 285.70 373.21 413.19 430.60 546.00 626.21 734.55 777.77 866.73
Capital expenditures
(198.57) (159.88) (177.90) (204.67) (186.63) (219.70) (336.28) (412.65) (423.14) (403.35)
Change in intangibles (net)
(2.83) — — (3.90) (2.03) (3.85) (1.97) (2.65) (9.61) (3.65)
Net Aquisitions
(159.78) (3.80) (151.02) (24.65) (1.13) (1,253.23) (69.47) (118.85) (477.26) 4.28
Short Term Investments Change (Net)
— 0.38 28.72 51.20 61.22 98.41 68.61 117.36 124.20 93.62
Long-Term Investments Change (Net)
(0.60) (38.34) (44.77) (35.84) (70.89) (129.23) (49.84) (158.26) (117.86) (116.68)
Other investing activities
(1.98) (1.62) (4.69) — — — — — — —
Investing cash flow
(361.78) (203.27) (349.66) (217.86) (199.46) (1,507.60) (388.94) (575.05) (903.67) (425.79)
Repayment/Issuance of Debt (Net)
247.45 (8.94) (57.39) (11.83) (6.60) 977.20 (127.92) (137.15) 451.91 (34.45)
Equity Repurchase (Common, Net)
(24.38) (52.07) (48.35) (28.82) (80.17) (54.41) (50.18) (51.16) (52.17) (242.84)
Other financial activities
(2.83) (11.75) (5.26) (12.78) (2.17) (24.54) (9.21) (20.57) (22.71) (32.05)
Financing cash flow
220.24 (72.76) (111.00) (53.42) (88.95) 898.25 (187.31) (208.89) 377.03 (309.34)
Exchange Rate Adjustment
4.21 2.73 (5.45) 3.57 4.92 (3.17) (9.93) 1.48 (8.63) 7.53
Change in Cash
122.29 12.40 (92.89) 145.48 147.11 (66.53) 40.03 (47.90) 242.49 139.12
Beginning Cash
184.71 307.00 319.40 226.51 371.99 519.10 452.58 492.60 444.70 687.19
Ending Cash
307.00 319.40 226.51 371.99 519.10 452.58 492.60 444.70 687.19 826.32
Stock Based Compensation
10.48 13.15 16.79 17.82 18.50 18.84 26.84 20.70 27.98 32.70
Dividends Paid (Common)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(40.95) (37.20) (65.55) (29.66) (45.12) (3.21) (201.90) (72.78) (105.74) (49.63)
Investments Change (Net)
(0.60) (37.97) (16.05) 15.37 (9.67) (30.82) 18.77 (40.90) 6.34 (23.06)
Issuance/Purchase of Shares
(24.38) (52.07) (48.35) (28.82) (80.17) (54.41) (50.18) (51.16) (52.17) (242.84)
Other line items
Revenue per Employee
0.22 0.23 0.23 0.24 0.23 0.21 0.26 0.26 0.26 0.27

Fold the line items

In millions of $ except per-share values · columns are period end dates