Core Laboratories Inc. CLB

10.39 (0.10) (0.95%) as of 25 Sep
Market cap
$481.3M
P/E
20.0×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
83.36 59.57 33.14 16.52 0.00 51.88 46.56 22.66 26.23 25.03
P/S ratio
8.97 7.63 3.76 2.50 2.42 2.18 1.81 1.60 1.55 1.41
P/FCF ratio
43.76 46.73 29.38 24.59 24.97 43.87 53.28 55.31 17.91 29.38
P/Operating CF
228.07 107.69 69.58 78.44 (99.53) 143.48 66.95 42.02 39.38 93.66
P/B ratio
34.08 33.25 16.39 9.17 15.60 6.38 4.68 3.55 3.22 2.73
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 19.22 10.78 6.61 5.54 4.67
EV/Sales
9.31 7.96 4.16 2.96 2.95 2.57 2.15 1.91 1.78 1.60
EV/EBITDA
48.05 38.35 20.56 16.57 0.00 18.97 17.95 13.85 12.65 11.85
EV/Operating CF
41.65 41.50 26.06 22.08 24.82 33.07 42.20 39.36 16.49 22.76
EV/FCF
45.43 48.74 32.46 29.09 30.41 51.70 63.44 66.09 20.51 33.28
Quick Ratio
1.30 1.54 1.52 1.34 1.19 1.37 1.27 1.57 1.38 1.35
Current Ratio
1.79 2.06 2.25 1.98 1.85 2.08 2.05 2.53 2.16 2.02
Net Debt/EBITDA
1.76 1.58 1.95 2.47 (4.39) 2.68 2.67 2.10 1.46 1.23
Debt/Assets
37.78% 38.81% 44.66% 39.41% 45.63% 32.48% 29.81% 27.82% 21.55% 18.88%
Debt/Equity
1.39 1.53 1.80 1.68 3.43 1.17 0.91 0.71 0.50 0.41
Asset Turnover
0.99 1.12 1.14 0.94 0.73 0.82 0.84 0.88 0.89 0.90
Operating CF/Net income
2.06 1.50 1.41 0.88 (0.59) 1.85 1.28 0.68 1.80 1.25
Capex/Depreciation
(0.41) (0.75) (0.95) (0.95) (0.51) (0.71) (0.49) (0.64) (0.75) (0.80)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
97.11% 54.68% 51.37% 59.46% (75.77%) 16.68% 11.12% 17.52% 13.03% 11.31%
ROA
10.66% 14.36% 12.89% 14.33% (14.54%) 3.43% 3.36% 6.30% 5.36% 5.08%
ROIC
15.31% 19.02% 16.94% 12.69% (14.94%) 8.52% 7.50% 9.04% 10.19% 9.81%
Return on Tangible Assets
30.09% 36.15% 31.64% 43.74% (51.01%) 9.43% 9.11% 15.63% 14.54% 14.26%
Average Days of Receivables
74.68 79.22 74.55 75.44 69.56 82.85 85.79 88.11 85.06 83.74
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
6.67% 7.37% 8.98% 7.19% 6.98% 9.39% 7.78% 7.90% 7.59% 8.63%
Intangible Assets out of Total Assets
0.33 0.32 0.36 0.30 0.19 0.19 0.18 0.18 0.18 0.19
Share Based Compensation of Revenue
3.74% 3.54% 4.88% 3.12% 1.52% 4.06% 1.58% 2.74% 0.72% 1.36%
Graham Net Nets
(0.04) (0.05) (0.10) (0.22) (0.28) (0.22) (0.20) (0.16) (0.14) (0.13)
Graham Number
10.83 11.94 12.14 14.51 0.00 5.82 6.13 9.25 8.94 9.19
Earnings Yield
1.20% 1.68% 3.02% 6.05% (8.26%) 1.93% 2.15% 4.41% 3.81% 4.00%
Free Cash Flow Yield
2.29% 2.14% 3.40% 4.07% 4.01% 2.28% 1.88% 1.81% 5.58% 3.40%
Revenue per Share
13.58 14.67 15.85 15.06 10.96 10.22 10.57 10.92 11.17 11.34
Operating CF per Share
3.03 2.81 2.53 2.02 1.30 0.80 0.54 0.53 1.20 0.80
Capex per Share
(0.25) (0.42) (0.50) (0.49) (0.24) (0.29) (0.18) (0.21) (0.24) (0.25)
Free Cash Flow per Share
2.78 2.40 2.03 1.53 1.06 0.51 0.36 0.32 0.96 0.55
Cash per Share
0.34 0.33 0.30 0.25 0.31 0.38 0.33 0.32 0.41 0.49
Shareholders Equity per Share
3.57 3.37 3.64 4.11 1.70 3.50 4.08 4.92 5.38 5.86
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
3.57 3.37 3.64 4.11 1.70 3.50 4.08 4.92 5.38 5.86
Free Cash Flow
120.92 105.82 89.78 67.97 47.22 23.40 16.60 14.76 45.12 25.31
Working Capital
82.44 106.85 128.43 109.64 76.10 98.27 108.57 135.04 118.89 108.65
Capital Expenditures
(10.96) (18.45) (22.05) (21.56) (10.64) (13.18) (8.36) (10.03) (11.27) (11.72)
Net Current Asset Value
(231.29) (228.65) (256.95) (371.30) (327.16) (230.80) (177.70) (133.45) (111.48) (97.14)
EV/EBIT
62.82 46.90 24.57 20.45 0.00 26.73 25.36 17.85 15.88 14.93
Capex to Sales
0.02 0.03 0.03 0.03 0.02 0.03 0.02 0.02 0.02 0.02
Net Profit Margin
10.83% 12.83% 11.35% 15.26% (20.04%) 4.19% 3.97% 7.19% 5.99% 5.63%
Price to Operating Income
60.51 44.96 22.23 17.28 0.00 22.68 21.30 14.94 13.86 13.18
Other line items
Depreciation/Fixed assets
0.21 0.20 0.19 0.18 0.18 0.17 0.16 0.16 0.15 0.15
Cash ROIC
0.52% 0.30% (2.39%) (6.82%) (16.46%) (20.25%) (21.25%) (18.34%) (10.23%) (15.41%)
Accounts Receivable Turnover
4.31 4.96 4.94 4.75 4.22 4.71 4.42 4.28 4.27 4.34
Accounts Payable Turnover
13.02 12.33 12.00 12.91 12.78 13.95 10.42 10.08 12.36 11.63
Inventory Turnover
11.73 13.87 12.58 10.34 8.49 8.80 7.44 6.05 6.42 7.33
Average Days of Payables
28.13 32.73 30.23 26.23 22.43 29.49 42.51 30.58 29.99 32.58
Days of Inventory on Hand
28.13 26.15 33.54 36.95 37.16 45.09 56.05 65.44 51.56 47.63
Average Receivables
136.83 130.68 141.88 140.63 115.49 99.80 110.92 119.09 122.57 121.44
Average Payables
33.60 37.71 41.43 38.38 29.32 26.38 37.79 39.68 34.03 35.91
Average Inventory
37.31 33.52 39.49 47.91 44.16 41.80 52.94 66.07 65.55 56.95
Average Assets
599.16 578.93 616.82 711.75 671.63 574.72 579.60 582.37 585.76 584.57
Average Common Equity
65.80 152.01 154.82 171.52 128.86 118.29 174.98 209.38 241.06 262.26

Fold the line items

Columns are period end dates