Clarus Corporation CLAR

3.58 0.07 1.99% as of 25 Sep
Market cap
$134.4M
P/E
0.0×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 41.67 20.91 84.99 36.47 0.00 0.00 0.00 0.00
P/S ratio
1.16 1.37 1.42 1.76 2.07 3.45 0.92 0.86 0.65 0.51
P/FCF ratio
75.99 0.00 37.61 74.36 19.12 0.00 42.36 9.40 0.00 0.00
P/Operating CF
(289.40) 30.44 79.91 103.80 55.69 54.68 8.98 16.96 10.43 10.30
P/B ratio
1.07 1.43 1.82 2.23 2.27 2.48 0.99 0.84 0.74 0.65
Price to Tangible BV
1.34 2.91 3.47 3.82 4.19 18.33 1.95 1.61 1.14 0.84
EV/Sales
0.81 1.61 1.52 1.85 2.15 3.91 1.32 1.62 0.49 0.38
EV/EBITDA
0.00 209.94 19.04 21.45 36.71 287.22 0.00 2,716.05 0.00 0.00
EV/Operating CF
24.91 (30.71) 28.25 44.65 16.38 (3,423.02) 28.58 14.55 (17.72) (19.79)
EV/FCF
52.87 (23.39) 40.06 78.35 19.81 (59.61) 60.88 17.76 (9.25) (9.36)
Quick Ratio
2.91 1.90 1.77 1.78 1.73 1.18 0.98 0.39 2.50 2.05
Current Ratio
4.11 5.03 4.99 4.92 3.59 3.11 3.69 1.75 4.93 4.23
Net Debt/EBITDA
92.32 14.55 1.16 1.09 1.28 33.69 (4.15) 634.30 2.28 0.85
Debt/Assets
10.40% 10.05% 10.39% 10.14% 12.33% 22.40% 26.82% 24.18% 0.64% 0.00%
Debt/Equity
0.14 0.13 0.13 0.13 0.17 0.38 0.48 0.41 0.01 0.00
Asset Turnover
0.68 0.82 1.01 1.03 0.88 0.58 0.55 0.56 0.67 0.92
Operating CF/Net income
(0.54) 13.25 1.56 0.50 5.30 (0.01) (0.21) (3.15) 0.14 0.10
Capex/Depreciation
(0.49) (0.46) (0.38) (0.49) (0.55) (1.05) (0.10) (0.27) (0.13) (0.31)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(5.36%) (0.42%) 4.44% 10.92% 2.87% 9.08% (21.07%) (3.47%) (19.91%) (21.68%)
ROA
(4.11%) (0.32%) 3.47% 8.56% 2.17% 5.72% (12.14%) (2.00%) (13.25%) (17.14%)
ROIC
(4.24%) (1.65%) 2.75% 3.52% 1.11% (1.61%) (15.88%) (3.29%) (23.20%) (23.36%)
Return on Tangible Assets
(6.53%) (0.65%) 6.63% 15.91% 4.28% 13.26% (36.47%) (6.98%) (32.81%) (31.21%)
Average Days of Receivables
57.43 76.59 61.88 66.74 82.44 90.98 59.24 70.01 61.57 67.40
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
33.70% 32.98% 30.71% 29.93% 31.89% 34.09% 38.32% 40.07% 42.35% 42.00%
Intangible Assets out of Total Assets
0.15 0.40 0.37 0.33 0.33 0.51 0.28 0.28 0.28 0.17
Share Based Compensation of Revenue
0.15% 0.69% 1.25% 1.29% 3.03% 3.56% 3.60% 1.85% 2.21% 2.35%
Graham Net Nets
0.68 0.24 0.20 0.18 0.14 (0.04) 0.04 0.39 0.68 0.92
Graham Number
0.00 0.00 5.50 9.41 5.26 13.82 0.00 0.00 0.00 0.00
Earnings Yield
(5.18%) (0.26%) 2.40% 4.78% 1.18% 2.74% (24.20%) (4.12%) (30.16%) (36.12%)
Free Cash Flow Yield
1.32% (5.03%) 2.66% 1.34% 5.23% (1.90%) 2.36% 10.64% (8.09%) (7.80%)
Revenue per Share
4.85 5.66 7.09 7.69 7.42 8.03 8.47 7.63 6.90 6.52
Operating CF per Share
0.16 (0.30) 0.38 0.32 0.97 (0.01) 0.39 0.85 (0.19) (0.12)
Capex per Share
(0.08) (0.09) (0.11) (0.14) (0.17) (0.52) (0.21) (0.15) (0.17) (0.13)
Free Cash Flow per Share
0.07 (0.39) 0.27 0.18 0.81 (0.53) 0.18 0.70 (0.36) (0.25)
Cash per Share
3.10 0.06 0.08 0.06 0.59 0.59 0.32 0.30 1.18 0.96
Shareholders Equity per Share
5.27 5.41 5.56 6.08 6.78 11.17 7.85 7.79 6.09 5.12
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
5.27 5.41 5.56 6.08 6.78 11.17 7.85 7.79 6.09 5.12
Free Cash Flow
2.27 (11.71) 8.03 5.43 24.31 (17.46) 6.86 26.16 (13.97) (9.79)
Working Capital
126.34 79.66 86.76 96.31 102.50 153.96 174.02 128.81 141.74 130.93
Capital Expenditures
(2.54) (2.79) (3.36) (4.10) (5.08) (17.15) (7.75) (5.77) (6.67) (5.04)
Net Current Asset Value
117.30 54.98 61.58 71.80 66.03 (34.71) 12.58 96.53 116.78 118.79
EV/EBIT
0.00 0.00 39.38 37.19 122.40 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.02 0.02 0.02 0.02 0.02 0.06 0.02 0.02 0.03 0.02
Net Profit Margin
(6.06%) (0.39%) 3.44% 8.27% 2.48% 9.81% (22.13%) (3.55%) (19.78%) (18.59%)
Price to Operating Income
0.00 0.00 36.98 35.29 118.12 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.47 0.25 0.37 0.37 0.34 0.38 4.38 1.28 2.91 0.89
Cash ROIC
(2.25%) (17.92%) (6.29%) (6.50%) 0.95% (8.12%) (0.61%) 3.62% (8.88%) (9.87%)
Accounts Receivable Turnover
5.83 5.77 5.91 5.89 4.84 4.55 5.37 5.40 5.32 5.51
Accounts Payable Turnover
5.33 6.28 6.75 6.51 6.39 6.72 7.30 8.42 10.77 12.06
Inventory Turnover
2.16 2.26 2.25 2.16 2.06 1.80 1.73 1.89 1.98 2.03
Average Days of Payables
61.96 60.76 56.76 59.48 53.63 64.53 44.03 38.75 25.24 34.67
Days of Inventory on Hand
158.60 181.56 171.52 179.71 170.64 265.10 191.31 176.99 174.91 180.97
Average Receivables
25.42 29.57 35.89 38.96 46.27 58.44 58.73 53.02 49.73 45.42
Average Payables
19.59 18.60 20.47 22.90 22.89 26.49 28.13 22.39 15.94 13.89
Average Inventory
48.45 51.77 61.54 69.18 70.89 98.86 118.48 99.51 86.84 82.65
Average Assets
218.62 208.95 210.29 221.70 255.48 456.26 574.99 506.74 394.72 271.56
Average Common Equity
167.62 161.90 164.59 173.70 192.89 287.38 331.14 292.11 262.61 214.74

Fold the line items

Columns are period end dates