Thursday 15 October 2026 Export CHWY’s income statement to Excel — free account

Chewy

Chewy’s revenue for fiscal 2026 (year ended January 2026) was $12.6 billion, up 6.24% from fiscal 2025. In the quarter to July 2026, revenue grew 7.28%, EPS grew 33.3% and free cash flow fell 15.5%, each against the same quarter a year earlier. Revenue growth for ten consecutive years, operating cash flow growth for five.

21.31 0.48 +2.30%

Follow CHWY

Alert me

Market cap: $7.9B
P/E: 32.3×
Fwd P/E: 23.1×
Dividend yield: —
F-score: 8/9
Altman Z: 5.85
Beneish M: −2.90
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jan '16	Jan '18	Jan '19	Jan '20	Jan '21	Jan '22	Jan '23	Jan '24	Jan '25	Jan '26
Piotroski F-Score Full definition →	—	—	—	—	6	5	7	6	7	8
P/E ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	404.85	222.75	42.37	53.57
Altman Z-Score Full definition →	—	—	—	5.67	16.54	8.40	7.66	4.32	6.69	5.85
P/S ratio Full definition →	3.55	3.55	3.55	2.18	5.78	2.22	1.88	0.69	1.38	0.93
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00	20,532.02	0.00	159.29	22.32	36.30	20.90
Altman Z″-Score (non-manufacturers) Full definition →	(8.94)	—	(17.73)	(11.90)	(4.56)	(4.38)	(3.17)	(1.88)	(2.55)	(1.15)
Beneish M-Score Full definition →	—	—	—	28.21	(2.72)	(2.85)	(2.99)	(3.01)	(2.56)	(2.90)
P/Operating CF Full definition →	(268.89)	(268.89)	(268.89)	142.03	533.26	(301.13)	188.87	76.88	79.16	44.63
P/B ratio Full definition →	0.00	0.00	0.00	0.00	0.00	1,347.97	118.74	15.00	62.82	23.61
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	1,347.97	157.50	16.25	73.96	25.66
EV/Sales Full definition →	3.58	3.58	3.58	2.18	5.75	2.20	1.86	0.63	1.38	0.91
EV/EBITDA Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	134.79	82.15	72.11	29.80
EV/Operating CF Full definition →	(720.81)	(720.81)	(720.81)	226.72	309.55	102.71	53.90	14.55	27.48	16.53
EV/FCF Full definition →	(223.45)	(223.45)	(223.45)	(5,139.02)	20,424.49	(12,880.75)	157.80	20.63	36.21	20.33
Quick Ratio Full definition →	0.77	0.48	0.17	0.27	0.48	0.44	0.44	0.61	0.35	0.48
Current Ratio Full definition →	1.16	0.79	0.55	0.57	0.89	0.80	0.83	1.00	0.75	0.88
Net Debt/EBITDA Full definition →	1.65	0.22	0.38	0.96	10.28	33.05	(4.85)	(13.17)	(2.63)	(2.29)
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	2.20	13.36	8.25	6.58	5.35	4.69	4.39	3.91	3.83	3.95
Operating CF/Net income Full definition →	(0.02)	0.11	0.05	(0.18)	(1.44)	(2.55)	7.01	12.28	1.52	3.10
Capex/Depreciation Full definition →	0.00	(2.13)	(1.33)	(1.59)	(3.67)	(3.49)	(2.76)	(1.31)	(1.25)	(1.00)
Interest Coverage Full definition →	(214.00)	—	—	—	—	—	—	—	—	—
ROE Full definition →	108.47%	227.88%	127.58%	68.22%	45.56%	(1,181.38%)	57.03%	11.81%	101.77%	58.68%
ROA Full definition →	(81.42%)	(444.18%)	(62.55%)	(34.24%)	(6.92%)	(3.93%)	2.17%	1.39%	12.66%	6.98%
ROIC Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Tangible Assets Full definition →	(462.50%)	1,520.82%	97.86%	71.69%	(165.35%)	(164.14%)	28.36%	7.69%	2,193.85%	77.77%
Average Days of Receivables Full definition →	6.48	33.30	5.04	6.06	5.14	5.03	4.58	5.04	5.20	6.44
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	27.97%	33.52%	27.81%	28.82%	26.75%	27.42%	27.45%	28.57%	28.29%	27.77%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.01	0.01	0.01
Share Based Compensation of Revenue Full definition →	0.00%	0.53%	0.41%	2.78%	1.70%	0.87%	1.56%	2.14%	2.58%	2.36%
Graham Net Nets Full definition →	(0.04)	(0.04)	(0.04)	(0.07)	(0.01)	(0.04)	(0.04)	(0.07)	(0.07)	(0.07)
Graham Number Full definition →	0.00	0.00	3.62	3.82	0.16	0.00	0.97	1.46	3.58	3.79
Earnings Yield Full definition →	(1.74%)	(1.74%)	(1.74%)	(2.41%)	(0.23%)	(0.38%)	0.25%	0.45%	2.36%	1.87%
Free Cash Flow Yield Full definition →	(0.45%)	(0.45%)	(0.45%)	(0.02%)	0.00%	(0.01%)	0.63%	4.48%	2.75%	4.78%
Revenue per Share Full definition →	2.26	8.03	8.99	12.17	17.55	21.49	23.96	25.96	28.15	30.43
Operating CF per Share Full definition →	0.02	(0.30)	(0.03)	0.12	0.33	0.46	0.83	1.13	1.42	1.67
Capex per Share Full definition →	0.00	(0.15)	(0.11)	(0.12)	(0.32)	(0.46)	(0.55)	(0.33)	(0.34)	(0.31)
Free Cash Flow per Share Full definition →	0.02	(0.46)	(0.15)	(0.01)	0.00	0.00	0.28	0.80	1.07	1.36
Cash per Share Full definition →	0.42	0.26	0.22	0.53	1.38	1.45	1.61	2.64	1.42	2.12
Shareholders Equity per Share Full definition →	0.17	0.00	(0.85)	(1.01)	0.00	0.04	0.38	1.19	0.62	1.20
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	0.17	0.00	(0.85)	(1.01)	0.00	0.04	0.38	1.19	0.62	1.20
Free Cash Flow Full definition →	7.25	(120.03)	(57.57)	(2.05)	2.01	(1.53)	119.47	342.90	452.50	562.40
Working Capital Full definition →	39.00	(114.00)	(365.44)	(470.75)	(154.08)	(321.35)	(302.94)	(6.53)	(544.30)	(265.80)
Capital Expenditures Full definition →	(22.27)	(40.28)	(44.16)	(48.64)	(130.74)	(193.27)	(230.31)	(143.30)	(143.80)	(129.20)
Net Current Asset Value Full definition →	33.00	433.00	(428.98)	(706.51)	(516.14)	(748.01)	(834.77)	(572.26)	(1,090.60)	(832.70)
EV/EBIT Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	334.13	0.00	145.51	44.96
Capex to Sales Full definition →	0.00	0.02	0.01	0.01	0.02	0.02	0.02	0.01	0.01	0.01
Price to Operating Income Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	337.29	0.00	145.88	46.23
Other line items
Depreciation/Fixed assets Full definition →	0.15	0.28	0.36	0.26	0.17	0.15	0.17	0.21	0.20	0.23
Cash ROIC Full definition →	3.06%	(173.96%)	23.25%	1.07%	0.36%	(0.25%)	14.24%	20.85%	52.73%	40.85%
Accounts Receivable Turnover Full definition →	8.66	20.23	29.35	75.02	78.89	79.99	80.80	79.34	73.43	64.42
Accounts Payable Turnover Full definition →	3.06	7.03	6.73	6.24	7.29	7.92	7.60	7.47	7.36	7.38
Inventory Turnover Full definition →	5.86	13.46	14.57	13.75	12.82	12.26	11.76	11.43	10.79	10.40
Average Days of Payables Full definition →	76.77	70.41	65.13	67.33	53.35	48.98	51.77	50.50	51.13	50.39
Days of Inventory on Hand Full definition →	44.42	34.89	28.61	31.33	35.18	31.08	33.97	32.87	36.38	35.68
Average Receivables Full definition →	104.00	104.00	120.37	64.61	90.59	112.10	125.24	140.51	161.52	195.60
Average Payables Full definition →	247.00	247.00	418.94	592.96	730.71	830.84	958.25	1,069.06	1,140.42	1,198.65
Average Inventory Full definition →	129.00	129.00	193.43	269.33	415.56	536.87	619.22	698.64	777.99	850.75
Average Assets Full definition →	409.00	157.50	428.31	736.97	1,336.62	1,913.60	2,303.05	2,853.33	3,100.68	3,190.45
Average Common Equity Full definition →	(307.00)	(307.00)	(209.97)	(369.96)	(202.99)	6.37	87.50	335.26	385.87	379.70

Fold the line items

Columns are period end dates

Stockrow Weekly