Chewy

CHWY Consumer Cyclical Internet Retail

Chewy’s revenue for fiscal 2026 (year ended January 2026) was $12.6 billion, up 6.24% from fiscal 2025. In the quarter to July 2026, revenue grew 7.28%, EPS grew 33.3% and free cash flow fell 15.5%, each against the same quarter a year earlier. Revenue growth for ten consecutive years, operating cash flow growth for five.

21.31 0.48 +2.30%
Market cap
$7.9B
P/E
32.3×
Fwd P/E
23.1×
Dividend yield
—
F-score
8/9
Altman Z
5.85
Beneish M
−2.90
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jan '26 Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 Jan '20 Jan '19 Jan '18 Jan '16
Revenue
12,601.50 11,861.30 11,147.70 10,119.00 8,967.41 7,146.26 4,846.74 3,532.84 2,104.29 901.00
Revenue Growth
6.24% 6.40% 10.17% 12.84% 25.48% 47.44% 37.19% 67.89% 133.55% (57.18%)
Cost of Revenue
8,847.60 8,393.60 7,986.20 7,284.51 6,581.94 5,325.46 3,702.68 2,818.03 1,736.74 756.00
Gross Profit
3,753.90 3,467.70 3,161.50 2,834.50 2,385.47 1,820.81 1,144.06 714.80 367.55 145.00
SG&A Expenses
3,499.60 3,355.10 3,185.10 2,778.07 2,459.04 1,911.27 1,396.79 982.57 705.40 252.00
Operating Income
254.30 112.60 (23.60) 56.42 (73.57) (90.46) (252.73) (267.77) (337.85) —
Interest Expense (Operating)
— — — — — — — — — 0.00
Non-operating Income/Expense
9.00 39.10 71.90 (3.88) (1.64) (2.02) 0.36 (0.12) (0.21) 0.00
Non-operating Interest Expenses
— — — — — — — — — 1.00
EBT
263.30 151.70 48.30 52.55 (75.21) (92.49) (252.37) (267.89) (338.06) (107.00)
Income Tax Provision
40.50 (241.00) 8.70 2.65 — — — — — —
Income after Tax
222.80 392.70 39.60 49.90 (75.21) (92.49) (252.37) (267.89) (338.06) —
Dividends (Preferred)
— — — — — — — — 361.52 —
Net Income Common
222.80 392.70 39.60 49.90 (75.21) (92.49) (252.37) (267.89) (699.58) (333.00)
EPS (Basic)
0.54 0.93 0.09 0.12 (0.18) (0.23) (0.63) (0.68) (1.29) (0.83)
EPS (Diluted)
0.52 0.91 0.09 0.12 (0.18) (0.23) (0.63) (0.68) (1.29) (0.83)
Shares (Basic, Weighted)
414.10 421.40 429.40 422.33 417.22 407.24 398.26 393.00 262.20 399.00
Shares (Diluted, Weighted)
425.80 431.00 432.00 427.77 417.22 407.24 398.26 393.00 262.20 399.00
Gross Margin
29.79% 29.24% 28.36% 28.01% 26.60% 25.48% 23.60% 20.23% 17.47% 16.09%
EBIT Margin
2.02% 0.95% (0.21%) 0.56% (0.82%) (1.27%) (5.21%) (7.58%) (16.06%) (23.75%)
EBT margin
2.09% 1.28% 0.43% 0.52% (0.84%) (1.29%) (5.21%) (7.58%) (16.07%) (11.88%)
Net Profit Margin
1.77% 3.31% 0.36% 0.49% (0.84%) (1.29%) (5.21%) (7.58%) (33.25%) (36.96%)
Free Cash Flow Margin
4.46% 3.81% 3.08% 1.18% (0.02%) 0.03% (0.04%) (1.63%) (5.70%) 0.80%
EBITDA
383.60 227.20 86.10 139.86 (18.25) (54.80) (222.08) (234.68) (318.94) (102.00)
EBIT
254.30 112.60 (23.60) 56.42 (73.57) (90.46) (252.73) (267.77) (337.85) (214.00)
Income from Continuous Operations
222.80 392.70 39.60 49.90 (75.21) (92.49) (252.37) (267.89) (338.06) —
Consolidated Net Income/Loss
222.80 392.70 39.60 49.90 (75.21) (92.49) (252.37) (267.89) (338.06) (107.00)
EPS (Basic, from Continuous Ops)
0.54 0.93 0.09 0.12 (0.18) (0.23) (0.63) (0.68) (1.29) —
EPS (Basic, Consolidated)
0.54 0.93 0.09 0.12 (0.18) (0.23) (0.63) (0.68) (1.29) —
EPS (Diluted, from Cont. Ops)
0.52 0.91 0.09 0.12 (0.18) (0.23) (0.63) (0.68) (1.29) —
Shares (Diluted, Average)
425.80 430.99 432.04 427.77 417.22 407.24 398.26 — — —
EPS (Diluted, Consolidated)
0.52 0.91 0.09 0.12 (0.18) (0.23) (0.63) (0.68) (1.29) —
EBITDA Margin
3.04% 1.92% 0.77% 1.38% (0.20%) (0.77%) (4.58%) (6.64%) (15.16%) (11.32%)
Operating Cash Flow Margin
5.49% 5.03% 4.36% 3.46% 2.14% 1.86% 0.96% (0.38%) (3.79%) 0.80%

Fold the line items

In millions of $ except per-share values · columns are period end dates