Carlyle Group Inc.

CG Financial Asset Management

Carlyle Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.8 billion, down 11.9% from fiscal 2024. In the quarter to June 2026, revenue fell 28.6%, EPS fell 57.3%, free cash flow grew 82.6% and total debt rose 35.2%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

36.38 0.43 −1.17%
Market cap
$13.1B
P/E
36.0×
Fwd P/E
11.9×
Dividend yield
3.85%
F-score
2/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
2,552.50 6,695.00 885.80 950.40 8,519.10 13,454.90 12,338.40 11,743.40 13,033.10 14,358.00
Receivables
256.70 314.20 576.50 348.30 361.60 518.40 681.30 832.60 1,042.70 1,041.20
Inventory
190.20 376.30 51.70 — — — 20.00 — — —
Total current assets
2,999.40 7,385.50 1,514.00 1,298.70 8,880.70 13,973.30 13,039.70 12,576.00 14,075.80 15,399.20
Property, Plant, Equpment (Net)
106.10 100.40 95.10 108.20 149.20 143.90 139.90 161.50 185.30 224.90
Long-Term Investments
6,374.80 4,534.30 5,286.60 5,007.30 6,056.90 6,661.00 6,894.40 7,253.10 7,782.40 12,519.80
Long-term receivables
145.40 — 5,697.50 6,804.40 — — — — — —
Goodwill and Intangible Assets (Total)
42.00 35.90 77.30 62.30 48.70 34.90 897.80 766.10 634.10 507.10
Long Term Assets (Tax, Deferred)
234.40 170.40 194.40 270.10 96.50 14.50 15.80 16.50 27.60 32.20
Long-term assets (Other)
70.90 54.10 49.30 54.00 51.70 61.70 78.40 70.60 56.90 100.90
Total non-current assets
6,973.60 4,895.10 11,400.20 12,306.30 6,403.00 6,916.00 8,026.30 8,267.80 8,686.30 13,384.90
Total Assets
9,973.00 12,280.60 12,914.20 13,808.80 15,644.80 21,250.40 21,403.00 21,176.00 23,103.50 29,116.00
Accounts Payable
593.40 585.00 616.20 897.00 723.00 767.80 731.70 609.70 631.70 747.60
Accrued Expenses
1,661.80 2,222.60 2,222.30 2,496.50 3,222.60 4,955.00 4,320.90 4,922.20 5,446.60 5,849.40
Total current liabilities
2,255.20 2,807.60 2,838.50 3,393.50 3,945.60 5,722.80 5,052.60 5,531.90 6,078.30 6,597.00
Long Term Debt (Total)
5,210.90 5,877.40 6,390.50 6,683.00 7,533.90 7,961.60 8,176.90 8,767.50 9,007.70 13,423.00
Non-current Revenue (Deferred)
54.00 82.10 111.30 71.00 89.00 120.80 126.40 140.30 138.70 129.20
Long Term Tax Liability (Deferred)
76.60 75.60 64.30 65.20 57.80 487.10 402.70 45.30 137.00 106.30
Non-current Liabilities (Other)
922.30 488.90 673.30 338.30 574.80 714.10 320.20 418.40 905.60 1,333.20
Total non-current liabilities
6,263.80 6,524.00 7,239.40 7,445.70 8,769.00 9,821.40 9,529.10 9,859.60 10,677.60 15,461.90
Total liabilities
8,519.00 9,331.60 10,077.90 10,839.20 12,714.60 15,544.20 14,581.70 15,391.50 16,755.90 22,058.90
Additional Paid In Capital
— — — — 2,546.20 2,717.60 3,138.50 3,403.00 3,892.30 4,285.80
Preferred Stock (Total)
— 387.50 387.50 — — — — — — —
Common Stock (Net)
403.10 701.80 673.40 703.80 3.50 3.60 3.60 3.60 3.60 3.60
Retained Earnings
— — — — 348.20 2,805.30 3,401.10 2,082.10 2,040.80 1,642.30
Common Equity (Total)
1,454.00 2,561.50 2,448.80 2,969.60 2,930.20 5,706.20 6,821.30 5,784.50 6,347.60 7,057.10
Shareholders Equity (Total)
1,454.00 2,949.00 2,836.30 2,969.60 2,930.20 5,706.20 6,821.30 5,784.50 6,347.60 7,057.10
Shareholders Equity and Liabilities (Total)
9,973.00 12,280.60 12,914.20 13,808.80 15,644.80 21,250.40 21,403.00 21,176.00 23,103.50 29,116.00
Shares (Common)
84.61 100.10 107.75 117.84 353.52 355.37 362.30 361.33 357.18 357.37
Shares (Preferred)
— 16.00 16.00 — — — — — — —
Shareholders Equity (Tangible)
1,412.00 2,913.10 2,759.00 2,907.30 2,881.50 5,671.30 5,923.50 5,018.40 5,713.50 6,550.00
Net Debt
2,658.40 (817.60) 5,504.70 5,732.60 (985.20) (5,493.30) (4,161.50) (2,975.90) (4,025.40) (935.00)
Total Debt
5,210.90 5,877.40 6,390.50 6,683.00 7,533.90 7,961.60 8,176.90 8,767.50 9,007.70 13,423.00

Fold the line items

In millions of $ except per-share values · columns are period end dates