Celsius Holdings Inc.

CELH Consumer Defensive Beverages Non Alcoholic

Celsius Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 85.5% from fiscal 2024. In the quarter to June 2026, revenue grew 10.6%, EPS fell 57.6%, free cash flow grew 479.4% and total debt fell 22.6%, each against the same quarter a year earlier. Revenue growth for ten consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

28.19 0.03 +0.11%
Market cap
$7.1B
P/E
117×
Fwd P/E
18.9×
Dividend yield
—
F-score
4/9
Altman Z
2.56
Beneish M
−0.94
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
129.12 173.68 108.00 64.38

+8 more TTM periods

Depreciation & Amortization
80.81 71.02 55.78 39.82
Non Cash Items (Other)
3.54 25.75 28.62 (17.72)
Accounts Receivable Change
(249.38) (503.91) (412.09) (224.95)
Change in inventories
(211.67) (162.77) (129.78) 93.74
Change in payables and accrued liability
409.54 455.78 508.10 435.75
Income tax paid
19.03 38.23 38.75 48.84
Change in other assets and liabilities
327.63 232.02 162.06 114.70
Operating Cash Flow
508.63 329.80 359.44 554.55
Capital expenditures
(45.85) (37.04) (36.07) (30.95)
Net Aquisitions
— — (1,354.10) (1,352.77)
Long-Term Investments Change (Net)
— — (10.00) (8.00)
Other investing activities
29.40 29.40 29.16 30.62
Investing cash flow
(43.88) (1,296.41) (1,295.68) (1,359.43)
Repayment/Issuance of Debt (Net)
(207.96) 693.79 695.48 894.94
Equity Repurchase (Common, Net)
(176.87) (72.46) (45.50) (3.86)
Dividends Paid (Total)
(52.11) (44.82) (37.61) (30.21)
Other financial activities
(8.94) (39.02) (29.67) (28.56)
Financing cash flow
(445.88) 537.49 582.76 832.40
Exchange Rate Adjustment
(0.97) 1.04 3.27 1.19
Change in Cash
17.90 (428.08) (350.20) 28.72
Beginning Cash
539.99 539.99 890.19 890.19
Ending Cash
557.88 111.90 539.99 918.91
Stock Based Compensation
34.78 30.65 28.05 24.75
Dividends Paid (Common)
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
295.16 59.36 167.05 468.07
Investments Change (Net)
— — (10.00) (8.00)
Dividends Paid (Preffered)
(52.11) (44.82) (37.61) (30.21)
Issuance/Purchase of Shares
(176.87) (72.46) (45.50) (3.86)

Fold the line items

In millions of $ except per-share values · columns are period end dates